BRO INVEST AS

1850 MYSEN

Finances

Return on Equity

3,13 %

Current Ratio

625,91

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	200 000	7 633 000	41 000	42 000
Total Assets	7 129 000	11 418 000	6 066 000	8 465 000
Total Equity	6 393 000	10 693 000	4 860 000	4 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	32 000	29 000	27 000
Operating Profit	−33 000	−32 000	−29 000	−27 000
Financial Income	244 000	7 666 000	71 000	73 000
Financial Costs	0	0	0	0
Financial Balance	244 000	7 666 000	71 000	73 000
Earnings Before Tax	211 000	7 633 000	42 000	46 000
Tax	11 000	0	1 000	3 000
Net Income	200 000	7 633 000	41 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	244 000	244 000	3 616 000	3 616 000
Total Current Assets	6 885 000	11 174 000	2 450 000	4 849 000
Total Assets	7 129 000	11 418 000	6 066 000	8 465 000
Total Retained Equity	6 093 000	10 393 000	4 560 000	4 518 000
Total Equity	6 393 000	10 693 000	4 860 000	4 818 000
Total Long-Term Debt	725 000	717 000	1 196 000	1 196 000
Total Current Debt	11 000	9 000	10 000	2 450 000
Total Equity and Debt	7 129 000	11 418 000	6 066 000	8 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	32 000	29 000	27 000
Operating Profit	−33 000	−32 000	−29 000	−27 000
Financial Income	244 000	7 666 000	71 000	73 000
Financial Costs	0	0	0	0
Financial Balance	244 000	7 666 000	71 000	73 000
Dividends	4 500 000	1 800 000	0	2 438 000
Net Income	200 000	7 633 000	41 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	244 000	244 000	3 616 000	3 616 000
Total Fixed Assets	244 000	244 000	3 616 000	3 616 000
Stock	0	0	0	0
Total Investments	0	9 989 000	0	0
Cash, Bank	6 885 000	1 016 000	2 280 000	3 892 000
Total Current Assets	6 885 000	11 174 000	2 450 000	4 849 000
Total Assets	7 129 000	11 418 000	6 066 000	8 465 000
Total Equity	6 393 000	10 693 000	4 860 000	4 818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	725 000	717 000	1 196 000	1 196 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 500 000	1 800 000	0	2 438 000
Other Current Debt	0	9 000	9 000	9 000
Total Current Debt	11 000	9 000	10 000	2 450 000
Total Equity and Debt	7 129 000	11 418 000	6 066 000	8 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,13 %	71,38 %	0,84 %	0,87 %
Debt-to-Equity Ratio	0,11	0,07	0,25	0,25
Operating Profit Margin	-	-	-	-
Current Ratio	625,91	1 241,56	245	1,98
Quick Ratio	625,91	1 241,56	245	1,98
Equity Ratio	0,9	0,94	0,8	0,57
Gross Profit Margin	-	-	-	-