BLOKKAN BORETTSLAG

8370 LEKNES

Finances

Share Ownership

Return on Equity

−9 720,83 %

Current Ratio

3,73

Debt-to-Equity Ratio

272,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 186 000	1 180 000	1 089 000
Net Income	−4 666 000	−242 000	−10 000	−633 000
Total Assets	13 290 000	14 496 000	15 002 000	15 090 000
Total Equity	48 000	4 714 000	4 956 000	4 966 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 186 000	1 180 000	1 089 000
Expenditure	5 791 000	1 380 000	1 136 000	1 677 000
Operating Profit	−4 573 000	−198 000	44 000	−588 000
Financial Income	25 000	3 000	7 000	14 000
Financial Costs	118 000	47 000	62 000	59 000
Financial Balance	−93 000	−44 000	−55 000	−45 000
Earnings Before Tax	−4 666 000	−239 000	−10 000	−633 000
Tax	0	0	0	0
Net Income	−4 666 000	−242 000	−10 000	−633 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 716 000	12 716 000	12 716 000	12 716 000
Total Current Assets	574 000	1 780 000	2 286 000	2 375 000
Total Assets	13 290 000	14 496 000	15 002 000	15 090 000
Total Retained Equity	46 000	4 711 000	4 954 000	4 964 000
Total Equity	48 000	4 714 000	4 956 000	4 966 000
Total Long-Term Debt	13 088 000	9 659 000	9 800 000	9 937 000
Total Current Debt	154 000	123 000	246 000	187 000
Total Equity and Debt	13 290 000	14 496 000	15 002 000	15 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 217 000	1 186 000	1 180 000	1 089 000
Revenue	1 217 000	1 186 000	1 180 000	1 089 000
Cost of Goods Sold	0	0	0	0
Salary Costs	53 000	71 000	2 000	70 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 791 000	1 380 000	1 136 000	1 677 000
Operating Profit	−4 573 000	−198 000	44 000	−588 000
Financial Income	25 000	3 000	7 000	14 000
Financial Costs	118 000	47 000	62 000	59 000
Financial Balance	−93 000	−44 000	−55 000	−45 000
Dividends	0	0	0	0
Net Income	−4 666 000	−242 000	−10 000	−633 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 716 000	12 716 000	12 716 000	12 716 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 716 000	12 716 000	12 716 000	12 716 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 716 000	12 716 000	12 716 000	12 716 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	422 000	1 636 000	2 148 000	2 248 000
Total Current Assets	574 000	1 780 000	2 286 000	2 375 000
Total Assets	13 290 000	14 496 000	15 002 000	15 090 000
Total Equity	48 000	4 714 000	4 956 000	4 966 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 088 000	9 659 000	9 800 000	9 937 000
Creditors	148 000	118 000	239 000	126 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	5 000	6 000	61 000
Total Current Debt	154 000	123 000	246 000	187 000
Total Equity and Debt	13 290 000	14 496 000	15 002 000	15 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9 720,83 %	−5,13 %	−0,2 %	−12,75 %
Debt-to-Equity Ratio	272,67	2,05	1,98	2
Operating Profit Margin	−375,76 %	−16,69 %	3,73 %	−53,99 %
Current Ratio	3,73	14,47	9,29	12,7
Quick Ratio	3,73	14,47	9,29	12,7
Equity Ratio	0	0,33	0,33	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %