CC MARTN EIENDOM AS

2317 HAMAR

Finances

Return on Equity

16,09 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 772 000	12 272 000	11 604 000	11 180 000
Net Income	6 127 000	6 107 000	11 056 000	4 863 000
Total Assets	80 679 000	76 223 000	77 001 000	72 309 000
Total Equity	38 088 000	37 873 000	40 744 000	35 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 772 000	12 272 000	11 604 000	11 180 000
Expenditure	3 861 000	3 419 000	−3 752 000	3 691 000
Operating Profit	8 911 000	8 853 000	15 356 000	7 489 000
Financial Income	41 000	130 000	136 000	147 000
Financial Costs	1 097 000	1 153 000	1 318 000	1 402 000
Financial Balance	−1 056 000	−1 023 000	−1 182 000	−1 255 000
Earnings Before Tax	7 855 000	7 830 000	14 174 000	6 234 000
Tax	1 728 000	1 723 000	3 118 000	1 372 000
Net Income	6 127 000	6 107 000	11 056 000	4 863 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 684 000	72 156 000	73 211 000	66 865 000
Total Current Assets	1 995 000	4 067 000	3 790 000	5 444 000
Total Assets	80 679 000	76 223 000	77 001 000	72 309 000
Total Retained Equity	19 160 000	18 945 000	21 815 000	16 288 000
Total Equity	38 088 000	37 873 000	40 744 000	35 216 000
Total Long-Term Debt	34 201 000	26 413 000	27 729 000	29 469 000
Total Current Debt	8 390 000	11 937 000	8 528 000	7 624 000
Total Equity and Debt	80 679 000	76 223 000	77 001 000	72 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 772 000	12 272 000	11 604 000	11 180 000
Revenue	12 772 000	12 272 000	11 604 000	11 180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	501 000	481 000	152 000	236 000
Depreciation	1 910 000	2 020 000	−4 700 000	2 727 000
Impairment	0	0	0	0
Expenditure	3 861 000	3 419 000	−3 752 000	3 691 000
Operating Profit	8 911 000	8 853 000	15 356 000	7 489 000
Financial Income	41 000	130 000	136 000	147 000
Financial Costs	1 097 000	1 153 000	1 318 000	1 402 000
Financial Balance	−1 056 000	−1 023 000	−1 182 000	−1 255 000
Dividends	0	0	0	0
Net Income	6 127 000	6 107 000	11 056 000	4 863 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	78 082 000	71 688 000	72 704 000	66 310 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	588 000	454 000	493 000	541 000
Total Tangible Assets	78 670 000	72 142 000	73 198 000	66 851 000
Total Fiancial Fixed Assets	14 000	14 000	14 000	14 000
Total Fixed Assets	78 684 000	72 156 000	73 211 000	66 865 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	779 000	437 000	2 315 000
Total Current Assets	1 995 000	4 067 000	3 790 000	5 444 000
Total Assets	80 679 000	76 223 000	77 001 000	72 309 000
Total Equity	38 088 000	37 873 000	40 744 000	35 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 201 000	26 413 000	27 729 000	29 469 000
Creditors	477 000	1 036 000	1 193 000	814 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	334 000	243 000	7 335 000	6 810 000
Total Current Debt	8 390 000	11 937 000	8 528 000	7 624 000
Total Equity and Debt	80 679 000	76 223 000	77 001 000	72 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,09 %	16,12 %	27,14 %	13,81 %
Debt-to-Equity Ratio	0,9	0,7	0,68	0,84
Operating Profit Margin	69,77 %	72,14 %	132,33 %	66,99 %
Current Ratio	0,24	0,34	0,44	0,71
Quick Ratio	0,24	0,34	0,44	0,71
Equity Ratio	0,47	0,5	0,53	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %