STØTTEFORENINGEN FOR KREFTRAMMEDE

1383 ASKER

Finances

Share Ownership

Return on Equity

27,58 %

Current Ratio

3,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 071 000	6 295 000	6 342 000	7 328 000
Net Income	457 000	311 000	104 000	173 000
Total Assets	2 252 000	1 779 000	1 407 000	1 372 000
Total Equity	1 657 000	1 201 000	889 000	820 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 071 000	6 295 000	6 342 000	7 328 000
Expenditure	6 615 000	5 984 000	6 238 000	7 156 000
Operating Profit	456 000	311 000	104 000	172 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	457 000	311 000	104 000	173 000
Tax	0	0	0	0
Net Income	457 000	311 000	104 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	28 000	27 000	59 000
Total Current Assets	2 252 000	1 751 000	1 380 000	1 313 000
Total Assets	2 252 000	1 779 000	1 407 000	1 372 000
Total Retained Equity	1 657 000	1 201 000	889 000	820 000
Total Equity	1 657 000	1 201 000	889 000	820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	595 000	578 000	518 000	551 000
Total Equity and Debt	2 252 000	1 779 000	1 407 000	1 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 071 000	6 295 000	6 342 000	7 328 000
Revenue	7 071 000	6 295 000	6 342 000	7 328 000
Cost of Goods Sold	951 000	940 000	955 000	1 098 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 615 000	5 984 000	6 238 000	7 156 000
Operating Profit	456 000	311 000	104 000	172 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	457 000	311 000	104 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	28 000	27 000	59 000
Total Tangible Assets	0	28 000	27 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	28 000	27 000	59 000
Stock	0	7 000	16 000	7 000
Total Investments	0	0	0	0
Cash, Bank	1 834 000	1 475 000	1 119 000	844 000
Total Current Assets	2 252 000	1 751 000	1 380 000	1 313 000
Total Assets	2 252 000	1 779 000	1 407 000	1 372 000
Total Equity	1 657 000	1 201 000	889 000	820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	595 000	578 000	518 000	551 000
Total Current Debt	595 000	578 000	518 000	551 000
Total Equity and Debt	2 252 000	1 779 000	1 407 000	1 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,58 %	25,9 %	11,7 %	21,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,45 %	4,94 %	1,64 %	2,35 %
Current Ratio	3,78	3,03	2,66	2,38
Quick Ratio	3,78	3,07	2,75	2,41
Equity Ratio	0,74	0,68	0,63	0,6
Gross Profit Margin	86,55 %	85,07 %	84,94 %	85,02 %