BILLEDKUNST OPPHAVSRETT I NORGE SA

0157 OSLO

Finances

Share Ownership

Return on Equity

17,2 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 892 000	5 876 000	5 724 000	5 256 000
Net Income	156 000	44 000	299 000	−164 000
Total Assets	14 828 000	15 507 000	12 887 000	11 658 000
Total Equity	907 000	752 000	707 000	408 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 892 000	5 876 000	5 724 000	5 256 000
Expenditure	6 752 000	5 828 000	5 369 000	5 513 000
Operating Profit	140 000	48 000	355 000	−257 000
Financial Income	69 000	10 000	30 000	50 000
Financial Costs	1 000	0	0	0
Financial Balance	68 000	10 000	30 000	50 000
Earnings Before Tax	209 000	58 000	385 000	−207 000
Tax	53 000	14 000	86 000	−43 000
Net Income	156 000	44 000	299 000	−164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	396 000	453 000	510 000	637 000
Total Current Assets	14 433 000	15 054 000	12 377 000	11 021 000
Total Assets	14 828 000	15 507 000	12 887 000	11 658 000
Total Retained Equity	907 000	752 000	707 000	408 000
Total Equity	907 000	752 000	707 000	408 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 921 000	14 755 000	12 179 000	11 250 000
Total Equity and Debt	14 828 000	15 507 000	12 887 000	11 658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 892 000	5 876 000	5 724 000	5 256 000
Revenue	6 892 000	5 876 000	5 724 000	5 256 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 844 000	4 244 000	3 815 000	3 842 000
Depreciation	44 000	44 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	6 752 000	5 828 000	5 369 000	5 513 000
Operating Profit	140 000	48 000	355 000	−257 000
Financial Income	69 000	10 000	30 000	50 000
Financial Costs	1 000	0	0	0
Financial Balance	68 000	10 000	30 000	50 000
Dividends	0	0	0	0
Net Income	156 000	44 000	299 000	−164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	140 000	154 000	166 000	251 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	58 000	102 000	146 000
Total Tangible Assets	14 000	58 000	102 000	146 000
Total Fiancial Fixed Assets	242 000	241 000	241 000	240 000
Total Fixed Assets	396 000	453 000	510 000	637 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 683 000	10 743 000	8 694 000	8 094 000
Total Current Assets	14 433 000	15 054 000	12 377 000	11 021 000
Total Assets	14 828 000	15 507 000	12 887 000	11 658 000
Total Equity	907 000	752 000	707 000	408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 555 000	11 987 000	11 019 000	10 245 000
Unpaid Taxes	301 000	256 000	239 000	265 000
Dividends	0	0	0	0
Other Current Debt	1 026 000	2 511 000	920 000	740 000
Total Current Debt	13 921 000	14 755 000	12 179 000	11 250 000
Total Equity and Debt	14 828 000	15 507 000	12 887 000	11 658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,2 %	5,85 %	42,29 %	−40,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,03 %	0,82 %	6,2 %	−4,89 %
Current Ratio	1,04	1,02	1,02	0,98
Quick Ratio	1,04	1,02	1,02	0,98
Equity Ratio	0,06	0,05	0,05	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %