company

VIKING BORETTSLAG

3660 RJUKAN

Finances

Share Ownership

Return on Equity

19,55 %

Current Ratio

4

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	448 000	356 000	336 000
Net Income	114 000	146 000	47 000	−2 000
Total Assets	1 556 000	1 553 000	1 478 000	1 533 000
Total Equity	583 000	468 000	323 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	448 000	356 000	336 000
Expenditure	310 000	277 000	278 000	301 000
Operating Profit	145 000	171 000	78 000	35 000
Financial Income	0	0	0	0
Financial Costs	31 000	25 000	32 000	38 000
Financial Balance	−31 000	−25 000	−32 000	−38 000
Earnings Before Tax	114 000	146 000	47 000	−2 000
Tax	0	0	0	0
Net Income	114 000	146 000	47 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 460 000	1 460 000	1 460 000	1 460 000
Total Current Assets	96 000	93 000	18 000	73 000
Total Assets	1 556 000	1 553 000	1 478 000	1 533 000
Total Retained Equity	582 000	468 000	322 000	275 000
Total Equity	583 000	468 000	323 000	276 000
Total Long-Term Debt	950 000	1 035 000	1 114 000	1 190 000
Total Current Debt	24 000	49 000	41 000	68 000
Total Equity and Debt	1 556 000	1 553 000	1 478 000	1 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	456 000	448 000	356 000	336 000
Revenue	456 000	448 000	356 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	310 000	277 000	278 000	301 000
Operating Profit	145 000	171 000	78 000	35 000
Financial Income	0	0	0	0
Financial Costs	31 000	25 000	32 000	38 000
Financial Balance	−31 000	−25 000	−32 000	−38 000
Dividends	0	0	0	0
Net Income	114 000	146 000	47 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 460 000	1 460 000	1 460 000	1 460 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 460 000	1 460 000	1 460 000	1 460 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 460 000	1 460 000	1 460 000	1 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	93 000	18 000	73 000
Total Current Assets	96 000	93 000	18 000	73 000
Total Assets	1 556 000	1 553 000	1 478 000	1 533 000
Total Equity	583 000	468 000	323 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	950 000	1 035 000	1 114 000	1 190 000
Creditors	0	23 000	13 000	49 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	24 000	27 000	28 000	19 000
Total Current Debt	24 000	49 000	41 000	68 000
Total Equity and Debt	1 556 000	1 553 000	1 478 000	1 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,55 %	31,2 %	14,55 %	−0,72 %
Debt-to-Equity Ratio	1,63	2,21	3,45	4,31
Operating Profit Margin	31,8 %	38,17 %	21,91 %	10,42 %
Current Ratio	4	1,9	0,44	1,07
Quick Ratio	4	1,9	0,44	1,07
Equity Ratio	0,37	0,3	0,22	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English