IVARS EIENDOM INVEST AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

11,8 %

Current Ratio

0,13

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	390 000	483 000	443 000	356 000
Net Income	176 000	196 000	188 000	−323 000
Total Assets	1 657 000	1 752 000	1 789 000	1 832 000
Total Equity	1 492 000	1 315 000	1 119 000	931 000

Income (NOK)	2022	2021	2020	2019
Revenue	390 000	483 000	443 000	356 000
Expenditure	165 000	232 000	272 000	698 000
Operating Profit	226 000	251 000	171 000	−343 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	226 000	251 000	171 000	−343 000
Tax	50 000	55 000	−18 000	−20 000
Net Income	176 000	196 000	188 000	−323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 643 000	1 711 000	1 779 000	1 746 000
Total Current Assets	14 000	41 000	10 000	86 000
Total Assets	1 657 000	1 752 000	1 789 000	1 832 000
Total Retained Equity	1 392 000	1 215 000	1 019 000	831 000
Total Equity	1 492 000	1 315 000	1 119 000	931 000
Total Long-Term Debt	53 000	65 000	85 000	102 000
Total Current Debt	112 000	371 000	585 000	799 000
Total Equity and Debt	1 657 000	1 752 000	1 789 000	1 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	390 000	483 000	443 000	356 000
Revenue	390 000	483 000	443 000	356 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	72 000	67 000	65 000
Impairment	0	0	0	0
Expenditure	165 000	232 000	272 000	698 000
Operating Profit	226 000	251 000	171 000	−343 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	176 000	196 000	188 000	−323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 643 000	1 711 000	1 779 000	1 746 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 643 000	1 711 000	1 779 000	1 746 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 643 000	1 711 000	1 779 000	1 746 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	26 000	10 000	65 000
Total Current Assets	14 000	41 000	10 000	86 000
Total Assets	1 657 000	1 752 000	1 789 000	1 832 000
Total Equity	1 492 000	1 315 000	1 119 000	931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	53 000	65 000	85 000	102 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	297 000	585 000	799 000
Total Current Debt	112 000	371 000	585 000	799 000
Total Equity and Debt	1 657 000	1 752 000	1 789 000	1 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,8 %	14,9 %	16,8 %	−34,69 %
Debt-to-Equity Ratio	0,04	0,05	0,08	0,11
Operating Profit Margin	57,95 %	51,97 %	38,6 %	−96,35 %
Current Ratio	0,13	0,11	0,02	0,11
Quick Ratio	0,13	0,11	0,02	0,11
Equity Ratio	0,9	0,75	0,63	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %