MORTEN STØKKEN NIELSEN EIENDOM AS

1420 SVARTSKOG

Finances

Return on Equity

40,55 %

Current Ratio

1 521,25

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 870 000	1 453 000	294 000	250 000
Total Assets	8 236 000	5 968 000	3 804 000	3 873 000
Total Equity	7 078 000	4 814 000	3 361 000	3 658 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	94 000	55 000	62 000
Operating Profit	−75 000	−94 000	−55 000	−62 000
Financial Income	2 973 000	1 769 000	349 000	312 000
Financial Costs	28 000	223 000	0	0
Financial Balance	2 945 000	1 546 000	349 000	312 000
Earnings Before Tax	2 870 000	1 453 000	294 000	250 000
Tax	0	0	0	0
Net Income	2 870 000	1 453 000	294 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 152 000	2 357 000	2 878 000	2 667 000
Total Current Assets	6 085 000	3 611 000	927 000	1 206 000
Total Assets	8 236 000	5 968 000	3 804 000	3 873 000
Total Retained Equity	6 498 000	4 234 000	2 781 000	3 078 000
Total Equity	7 078 000	4 814 000	3 361 000	3 658 000
Total Long-Term Debt	1 154 000	1 154 000	23 000	83 000
Total Current Debt	4 000	0	420 000	132 000
Total Equity and Debt	8 236 000	5 968 000	3 804 000	3 873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	94 000	55 000	62 000
Operating Profit	−75 000	−94 000	−55 000	−62 000
Financial Income	2 973 000	1 769 000	349 000	312 000
Financial Costs	28 000	223 000	0	0
Financial Balance	2 945 000	1 546 000	349 000	312 000
Dividends	0	0	420 000	132 000
Net Income	2 870 000	1 453 000	294 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 152 000	2 357 000	2 878 000	2 667 000
Total Fixed Assets	2 152 000	2 357 000	2 878 000	2 667 000
Stock	0	0	0	0
Total Investments	2 487 000	1 515 000	515 000	0
Cash, Bank	1 866 000	1 861 000	94 000	664 000
Total Current Assets	6 085 000	3 611 000	927 000	1 206 000
Total Assets	8 236 000	5 968 000	3 804 000	3 873 000
Total Equity	7 078 000	4 814 000	3 361 000	3 658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 154 000	1 154 000	23 000	83 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	420 000	132 000
Other Current Debt	0	0	0	0
Total Current Debt	4 000	0	420 000	132 000
Total Equity and Debt	8 236 000	5 968 000	3 804 000	3 873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,55 %	30,18 %	8,75 %	6,83 %
Debt-to-Equity Ratio	0,16	0,24	0,01	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	1 521,25	-	2,21	9,14
Quick Ratio	1 521,25	-	2,21	9,14
Equity Ratio	0,86	0,81	0,88	0,94
Gross Profit Margin	-	-	-	-