FJELD CONSULTANT AS

5132 NYBORG

Finances

Share Ownership

Return on Equity

272,02 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 261 000	11 521 000	13 602 000	12 002 000
Net Income	2 829 000	2 975 000	2 916 000	2 257 000
Total Assets	6 752 000	5 777 000	5 337 000	4 994 000
Total Equity	1 040 000	1 037 000	1 037 000	1 037 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 261 000	11 521 000	13 602 000	12 002 000
Expenditure	9 706 000	7 714 000	9 889 000	9 118 000
Operating Profit	3 555 000	3 807 000	3 713 000	2 884 000
Financial Income	87 000	12 000	53 000	12 000
Financial Costs	8 000	5 000	27 000	2 000
Financial Balance	79 000	7 000	26 000	10 000
Earnings Before Tax	3 635 000	3 814 000	3 739 000	2 894 000
Tax	806 000	839 000	822 000	637 000
Net Income	2 829 000	2 975 000	2 916 000	2 257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	108 000	173 000	2 239 000
Total Current Assets	6 709 000	5 668 000	5 164 000	2 756 000
Total Assets	6 752 000	5 777 000	5 337 000	4 994 000
Total Retained Equity	940 000	937 000	937 000	937 000
Total Equity	1 040 000	1 037 000	1 037 000	1 037 000
Total Long-Term Debt	0	3 000	11 000	14 000
Total Current Debt	5 712 000	4 736 000	4 289 000	3 944 000
Total Equity and Debt	6 752 000	5 777 000	5 337 000	4 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 258 000	11 480 000	13 516 000	11 625 000
Other Income	3 000	41 000	85 000	377 000
Revenue	13 261 000	11 521 000	13 602 000	12 002 000
Cost of Goods Sold	3 243 000	2 638 000	5 043 000	4 395 000
Salary Costs	0	0	0	0
Depreciation	65 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	9 706 000	7 714 000	9 889 000	9 118 000
Operating Profit	3 555 000	3 807 000	3 713 000	2 884 000
Financial Income	87 000	12 000	53 000	12 000
Financial Costs	8 000	5 000	27 000	2 000
Financial Balance	79 000	7 000	26 000	10 000
Dividends	2 826 000	2 975 000	2 916 000	2 662 000
Net Income	2 829 000	2 975 000	2 916 000	2 257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	108 000	173 000	238 000
Total Tangible Assets	43 000	108 000	173 000	238 000
Total Fiancial Fixed Assets	0	0	0	2 001 000
Total Fixed Assets	43 000	108 000	173 000	2 239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	4 156 000	1 950 000
Total Current Assets	6 709 000	5 668 000	5 164 000	2 756 000
Total Assets	6 752 000	5 777 000	5 337 000	4 994 000
Total Equity	1 040 000	1 037 000	1 037 000	1 037 000
Short-Term Group Debt	0	274 000	132 000	3 097 000
Total Long-Term Debt	0	3 000	11 000	14 000
Creditors	1 953 000	640 000	416 000	690 000
Unpaid Taxes	124 000	0	0	0
Dividends	2 826 000	2 975 000	2 916 000	2 662 000
Other Current Debt	0	0	0	156 000
Total Current Debt	5 712 000	4 736 000	4 289 000	3 944 000
Total Equity and Debt	6 752 000	5 777 000	5 337 000	4 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	272,02 %	286,89 %	281,2 %	217,65 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	26,81 %	33,04 %	27,3 %	24,03 %
Current Ratio	1,17	1,2	1,2	0,7
Quick Ratio	1,17	1,2	1,2	0,7
Equity Ratio	0,15	0,18	0,19	0,21
Gross Profit Margin	75,54 %	77,1 %	62,92 %	63,38 %