EL GREKO AKROPOLIS AS

4013 STAVANGER

Finances

Share Ownership

Return on Equity

−1,4 %

Current Ratio

0,01

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	596 000	594 000	419 000
Net Income	−14 000	−6 000	−158 000	−420 000
Total Assets	6 674 000	6 912 000	7 152 000	7 428 000
Total Equity	1 003 000	1 017 000	1 022 000	1 181 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	596 000	594 000	419 000
Expenditure	502 000	470 000	655 000	814 000
Operating Profit	136 000	126 000	−61 000	−396 000
Financial Income	0	0	0	0
Financial Costs	154 000	133 000	142 000	144 000
Financial Balance	−154 000	−133 000	−142 000	−144 000
Earnings Before Tax	−18 000	−7 000	−203 000	−539 000
Tax	−4 000	−2 000	−45 000	−119 000
Net Income	−14 000	−6 000	−158 000	−420 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 648 000	6 812 000	7 049 000	7 285 000
Total Current Assets	26 000	100 000	103 000	143 000
Total Assets	6 674 000	6 912 000	7 152 000	7 428 000
Total Retained Equity	903 000	917 000	922 000	1 081 000
Total Equity	1 003 000	1 017 000	1 022 000	1 181 000
Total Long-Term Debt	2 096 000	2 243 000	2 386 000	2 339 000
Total Current Debt	3 576 000	3 653 000	3 743 000	3 908 000
Total Equity and Debt	6 674 000	6 912 000	7 152 000	7 428 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	638 000	596 000	594 000	419 000
Revenue	638 000	596 000	594 000	419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	237 000	237 000	237 000	183 000
Impairment	0	0	0	0
Expenditure	502 000	470 000	655 000	814 000
Operating Profit	136 000	126 000	−61 000	−396 000
Financial Income	0	0	0	0
Financial Costs	154 000	133 000	142 000	144 000
Financial Balance	−154 000	−133 000	−142 000	−144 000
Dividends	0	0	0	0
Net Income	−14 000	−6 000	−158 000	−420 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 648 000	6 812 000	7 049 000	7 285 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 648 000	6 812 000	7 049 000	7 285 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 648 000	6 812 000	7 049 000	7 285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	16 000	1 000	5 000
Total Current Assets	26 000	100 000	103 000	143 000
Total Assets	6 674 000	6 912 000	7 152 000	7 428 000
Total Equity	1 003 000	1 017 000	1 022 000	1 181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 096 000	2 243 000	2 386 000	2 339 000
Creditors	101 000	11 000	9 000	159 000
Unpaid Taxes	0	12 000	0	15 000
Dividends	0	0	0	0
Other Current Debt	3 374 000	3 570 000	3 674 000	3 734 000
Total Current Debt	3 576 000	3 653 000	3 743 000	3 908 000
Total Equity and Debt	6 674 000	6 912 000	7 152 000	7 428 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,4 %	−0,59 %	−15,46 %	−35,56 %
Debt-to-Equity Ratio	2,09	2,21	2,33	1,98
Operating Profit Margin	21,32 %	21,14 %	−10,27 %	−94,51 %
Current Ratio	0,01	0,03	0,03	0,04
Quick Ratio	0,01	0,03	0,03	0,04
Equity Ratio	0,15	0,15	0,14	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %