HÅBYGG AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

63,26 %

Current Ratio

0,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 239 000	1 181 000	1 171 000	1 159 000
Net Income	940 000	903 000	897 000	899 000
Total Assets	2 746 000	2 794 000	2 890 000	2 994 000
Total Equity	1 486 000	1 546 000	1 643 000	1 746 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 239 000	1 181 000	1 171 000	1 159 000
Expenditure	41 000	27 000	27 000	18 000
Operating Profit	1 198 000	1 155 000	1 143 000	1 141 000
Financial Income	7 000	2 000	7 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	7 000	11 000
Earnings Before Tax	1 205 000	1 157 000	1 150 000	1 152 000
Tax	265 000	255 000	253 000	254 000
Net Income	940 000	903 000	897 000	899 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 861 000	1 873 000	1 879 000	1 885 000
Total Current Assets	886 000	921 000	1 011 000	1 108 000
Total Assets	2 746 000	2 794 000	2 890 000	2 994 000
Total Retained Equity	1 186 000	1 246 000	1 343 000	1 446 000
Total Equity	1 486 000	1 546 000	1 643 000	1 746 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 261 000	1 248 000	1 247 000	1 248 000
Total Equity and Debt	2 746 000	2 794 000	2 890 000	2 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 181 000	1 171 000	1 159 000
Other Income	1 239 000	0	0	0
Revenue	1 239 000	1 181 000	1 171 000	1 159 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	4 000	7 000	0
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	27 000	27 000	18 000
Operating Profit	1 198 000	1 155 000	1 143 000	1 141 000
Financial Income	7 000	2 000	7 000	11 000
Financial Costs	0	0	0	0
Financial Balance	7 000	2 000	7 000	11 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	940 000	903 000	897 000	899 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	133 000	137 000	143 000	149 000
Real Eastate	1 728 000	1 736 000	1 736 000	1 736 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 728 000	1 736 000	1 736 000	1 736 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 861 000	1 873 000	1 879 000	1 885 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	874 000	911 000	1 001 000	1 102 000
Total Current Assets	886 000	921 000	1 011 000	1 108 000
Total Assets	2 746 000	2 794 000	2 890 000	2 994 000
Total Equity	1 486 000	1 546 000	1 643 000	1 746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Other Current Debt	0	1 000 000	0	0
Total Current Debt	1 261 000	1 248 000	1 247 000	1 248 000
Total Equity and Debt	2 746 000	2 794 000	2 890 000	2 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,26 %	58,41 %	54,6 %	51,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,69 %	97,8 %	97,61 %	98,45 %
Current Ratio	0,7	0,74	0,81	0,89
Quick Ratio	0,7	0,74	0,81	0,89
Equity Ratio	0,54	0,55	0,57	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %