BERGEN BRANNSIKRING AS

5179 GODVIK

Finances

Share Ownership

Return on Equity

117,02 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 664 000	2 124 000	1 702 000	1 933 000
Net Income	220 000	193 000	42 000	−194 000
Total Assets	1 078 000	1 135 000	754 000	732 000
Total Equity	188 000	−33 000	−226 000	−268 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 664 000	2 124 000	1 702 000	1 933 000
Expenditure	2 443 000	1 931 000	1 659 000	2 129 000
Operating Profit	221 000	191 000	43 000	−190 000
Financial Income	0	3 000	0	0
Financial Costs	1 000	0	1 000	4 000
Financial Balance	−1 000	3 000	−1 000	−4 000
Earnings Before Tax	220 000	193 000	42 000	−194 000
Tax	0	0	0	0
Net Income	220 000	193 000	42 000	−194 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	8 000	139 000	270 000
Total Current Assets	1 078 000	1 127 000	615 000	463 000
Total Assets	1 078 000	1 135 000	754 000	732 000
Total Retained Equity	88 000	−133 000	−326 000	−368 000
Total Equity	188 000	−33 000	−226 000	−268 000
Total Long-Term Debt	0	0	0	9 000
Total Current Debt	890 000	1 168 000	980 000	991 000
Total Equity and Debt	1 078 000	1 135 000	754 000	732 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	2 614 000	2 101 000	1 702 000	1 906 000
Other Income	51 000	23 000	0	27 000
Revenue	2 664 000	2 124 000	1 702 000	1 933 000
Cost of Goods Sold	918 000	760 000	565 000	739 000
Salary Costs	906 000	612 000	378 000	469 000
Depreciation	8 000	131 000	131 000	131 000
Impairment	0	0	0	0
Expenditure	2 443 000	1 931 000	1 659 000	2 129 000
Operating Profit	221 000	191 000	43 000	−190 000
Financial Income	0	3 000	0	0
Financial Costs	1 000	0	1 000	4 000
Financial Balance	−1 000	3 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	220 000	193 000	42 000	−194 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	107 000	214 000
Fixtures	0	8 000	31 000	55 000
Total Tangible Assets	0	8 000	139 000	270 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	8 000	139 000	270 000
Stock	56 000	56 000	58 000	58 000
Total Investments	0	0	0	0
Cash, Bank	203 000	359 000	86 000	49 000
Total Current Assets	1 078 000	1 127 000	615 000	463 000
Total Assets	1 078 000	1 135 000	754 000	732 000
Total Equity	188 000	−33 000	−226 000	−268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	9 000
Creditors	14 000	88 000	30 000	12 000
Unpaid Taxes	89 000	190 000	84 000	35 000
Dividends	0	0	0	0
Other Current Debt	788 000	890 000	866 000	945 000
Total Current Debt	890 000	1 168 000	980 000	991 000
Total Equity and Debt	1 078 000	1 135 000	754 000	732 000

Financial indicators	2021	2020	2019	2018
Return on Equity	117,02 %	−584,85 %	−18,58 %	72,39 %
Debt-to-Equity Ratio	0	−0	−0	−0,03
Operating Profit Margin	8,3 %	8,99 %	2,53 %	−9,83 %
Current Ratio	1,21	0,96	0,63	0,47
Quick Ratio	1,29	1,01	0,67	0,5
Equity Ratio	0,17	−0,03	−0,3	−0,37
Gross Profit Margin	65,54 %	64,22 %	66,8 %	61,77 %