HJALMAR HANSEN AS

5268 HAUKELAND

Finances

Return on Equity

45,36 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	4 000	4 000	0
Net Income	3 546 000	573 000	201 000	−494 000
Total Assets	8 588 000	8 556 000	8 125 000	11 456 000
Total Equity	7 818 000	7 506 000	6 934 000	8 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	4 000	4 000	0
Expenditure	42 000	41 000	23 000	738 000
Operating Profit	−37 000	−36 000	−20 000	−739 000
Financial Income	3 619 000	633 000	286 000	279 000
Financial Costs	15 000	4 000	8 000	1 000
Financial Balance	3 604 000	629 000	278 000	278 000
Earnings Before Tax	3 567 000	592 000	258 000	−461 000
Tax	21 000	20 000	57 000	33 000
Net Income	3 546 000	573 000	201 000	−494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 044 000	6 692 000	6 065 000	7 903 000
Total Current Assets	1 544 000	1 864 000	2 060 000	3 553 000
Total Assets	8 588 000	8 556 000	8 125 000	11 456 000
Total Retained Equity	6 568 000	6 256 000	5 684 000	7 583 000
Total Equity	7 818 000	7 506 000	6 934 000	8 833 000
Total Long-Term Debt	0	3 000	3 000	4 000
Total Current Debt	770 000	1 046 000	1 188 000	2 619 000
Total Equity and Debt	8 588 000	8 556 000	8 125 000	11 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 000	4 000	4 000	0
Revenue	4 000	4 000	4 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	21 000	18 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	41 000	23 000	738 000
Operating Profit	−37 000	−36 000	−20 000	−739 000
Financial Income	3 619 000	633 000	286 000	279 000
Financial Costs	15 000	4 000	8 000	1 000
Financial Balance	3 604 000	629 000	278 000	278 000
Dividends	0	0	0	0
Net Income	3 546 000	573 000	201 000	−494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 044 000	6 692 000	6 065 000	7 903 000
Total Fixed Assets	7 044 000	6 692 000	6 065 000	7 903 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 539 000	1 860 000	2 056 000	3 552 000
Total Current Assets	1 544 000	1 864 000	2 060 000	3 553 000
Total Assets	8 588 000	8 556 000	8 125 000	11 456 000
Total Equity	7 818 000	7 506 000	6 934 000	8 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	3 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	747 000	1 026 000	1 131 000	1 585 000
Total Current Debt	770 000	1 046 000	1 188 000	2 619 000
Total Equity and Debt	8 588 000	8 556 000	8 125 000	11 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,36 %	7,63 %	2,9 %	−5,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−925 %	−900 %	−500 %	-
Current Ratio	2,01	1,78	1,73	1,36
Quick Ratio	2,01	1,78	1,73	1,36
Equity Ratio	0,91	0,88	0,85	0,77
Gross Profit Margin	100 %	100 %	100 %	-