OPPDAL SKIFER AS

7345 DRIVDALEN

Finances

Share Ownership

Return on Equity

63,28 %

Current Ratio

1,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 763 000	2 611 000	2 343 000	2 456 000
Net Income	374 000	328 000	314 000	314 000
Total Assets	3 712 000	3 584 000	2 987 000	2 874 000
Total Equity	591 000	618 000	690 000	476 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 763 000	2 611 000	2 343 000	2 456 000
Expenditure	2 297 000	2 197 000	1 951 000	2 066 000
Operating Profit	466 000	414 000	392 000	390 000
Financial Income	13 000	6 000	11 000	13 000
Financial Costs	0	0	0	0
Financial Balance	13 000	6 000	11 000	13 000
Earnings Before Tax	479 000	420 000	403 000	403 000
Tax	105 000	92 000	89 000	89 000
Net Income	374 000	328 000	314 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	3 612 000	3 484 000	2 887 000	2 774 000
Total Assets	3 712 000	3 584 000	2 987 000	2 874 000
Total Retained Equity	491 000	518 000	590 000	376 000
Total Equity	591 000	618 000	690 000	476 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 121 000	2 966 000	2 296 000	2 397 000
Total Equity and Debt	3 712 000	3 584 000	2 987 000	2 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 715 000	2 566 000	2 299 000	2 412 000
Other Income	48 000	44 000	44 000	44 000
Revenue	2 763 000	2 611 000	2 343 000	2 456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 297 000	2 197 000	1 951 000	2 066 000
Operating Profit	466 000	414 000	392 000	390 000
Financial Income	13 000	6 000	11 000	13 000
Financial Costs	0	0	0	0
Financial Balance	13 000	6 000	11 000	13 000
Dividends	400 000	400 000	100 000	100 000
Net Income	374 000	328 000	314 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 936 000	1 874 000	1 563 000	1 404 000
Total Current Assets	3 612 000	3 484 000	2 887 000	2 774 000
Total Assets	3 712 000	3 584 000	2 987 000	2 874 000
Total Equity	591 000	618 000	690 000	476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 764 000	1 672 000	2 000	1 000
Unpaid Taxes	0	0	264 000	271 000
Dividends	400 000	400 000	100 000	100 000
Other Current Debt	851 000	802 000	1 842 000	1 936 000
Total Current Debt	3 121 000	2 966 000	2 296 000	2 397 000
Total Equity and Debt	3 712 000	3 584 000	2 987 000	2 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,28 %	53,07 %	45,51 %	65,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,87 %	15,86 %	16,73 %	15,88 %
Current Ratio	1,16	1,17	1,26	1,16
Quick Ratio	1,16	1,17	1,26	1,16
Equity Ratio	0,16	0,17	0,23	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %