TYNSET FOTO AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

−67,28 %

Current Ratio

3,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	1 070 000	1 115 000	1 340 000
Net Income	−218 000	−76 000	−16 000	58 000
Total Assets	456 000	658 000	767 000	769 000
Total Equity	324 000	227 000	302 000	319 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	1 070 000	1 115 000	1 340 000
Expenditure	1 053 000	1 131 000	1 116 000	1 266 000
Operating Profit	−93 000	−61 000	−1 000	73 000
Financial Income	0	0	0	0
Financial Costs	15 000	15 000	15 000	15 000
Financial Balance	−15 000	−15 000	−15 000	−15 000
Earnings Before Tax	−108 000	−76 000	−16 000	58 000
Tax	109 000	0	0	0
Net Income	−218 000	−76 000	−16 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	109 000	142 000	171 000
Total Current Assets	456 000	548 000	625 000	598 000
Total Assets	456 000	658 000	767 000	769 000
Total Retained Equity	0	0	2 000	19 000
Total Equity	324 000	227 000	302 000	319 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	431 000	464 000	450 000
Total Equity and Debt	456 000	658 000	767 000	769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	954 000	1 069 000	1 107 000	1 340 000
Other Income	6 000	1 000	8 000	1 000
Revenue	960 000	1 070 000	1 115 000	1 340 000
Cost of Goods Sold	246 000	279 000	265 000	317 000
Salary Costs	535 000	480 000	515 000	594 000
Depreciation	0	32 000	29 000	36 000
Impairment	0	0	0	0
Expenditure	1 053 000	1 131 000	1 116 000	1 266 000
Operating Profit	−93 000	−61 000	−1 000	73 000
Financial Income	0	0	0	0
Financial Costs	15 000	15 000	15 000	15 000
Financial Balance	−15 000	−15 000	−15 000	−15 000
Dividends	0	0	0	0
Net Income	−218 000	−76 000	−16 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	109 000	109 000	109 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	32 000	61 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	32 000	61 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	109 000	142 000	171 000
Stock	278 000	303 000	290 000	315 000
Total Investments	0	0	0	0
Cash, Bank	163 000	226 000	313 000	264 000
Total Current Assets	456 000	548 000	625 000	598 000
Total Assets	456 000	658 000	767 000	769 000
Total Equity	324 000	227 000	302 000	319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	36 000	24 000	37 000
Unpaid Taxes	49 000	35 000	80 000	47 000
Dividends	0	0	0	0
Other Current Debt	52 000	361 000	360 000	366 000
Total Current Debt	132 000	431 000	464 000	450 000
Total Equity and Debt	456 000	658 000	767 000	769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−67,28 %	−33,48 %	−5,3 %	18,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9,69 %	−5,7 %	−0,09 %	5,45 %
Current Ratio	3,45	1,27	1,35	1,33
Quick Ratio	−3,12	4,28	3,59	4,43
Equity Ratio	0,71	0,34	0,39	0,41
Gross Profit Margin	74,38 %	73,93 %	76,23 %	76,34 %