company

9.NUT AS

0352 OSLO

Finances

Share Ownership

Return on Equity

−22,22 %

Current Ratio

1,68

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 221 000	851 000	590 000	527 000
Net Income	−66 000	222 000	240 000	563 000
Total Assets	712 000	1 903 000	1 250 000	1 591 000
Total Equity	297 000	1 663 000	1 150 000	344 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 221 000	851 000	590 000	527 000
Expenditure	1 394 000	706 000	506 000	243 000
Operating Profit	−173 000	145 000	83 000	285 000
Financial Income	107 000	1 000	1 000	1 000
Financial Costs	0	5 000	4 000	2 000
Financial Balance	107 000	−4 000	−3 000	−1 000
Earnings Before Tax	−66 000	140 000	80 000	284 000
Tax	0	−82 000	−160 000	−279 000
Net Income	−66 000	222 000	240 000	563 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	0	0
Total Current Assets	696 000	1 903 000	1 250 000	1 591 000
Total Assets	712 000	1 903 000	1 250 000	1 591 000
Total Retained Equity	0	462 000	240 000	0
Total Equity	297 000	1 663 000	1 150 000	344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	415 000	239 000	100 000	1 247 000
Total Equity and Debt	712 000	1 903 000	1 250 000	1 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	564 000	749 000	590 000	527 000
Other Income	657 000	102 000	0	0
Revenue	1 221 000	851 000	590 000	527 000
Cost of Goods Sold	13 000	142 000	3 000	4 000
Salary Costs	−2 000	421 000	418 000	158 000
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 394 000	706 000	506 000	243 000
Operating Profit	−173 000	145 000	83 000	285 000
Financial Income	107 000	1 000	1 000	1 000
Financial Costs	0	5 000	4 000	2 000
Financial Balance	107 000	−4 000	−3 000	−1 000
Dividends	1 300 000	0	0	0
Net Income	−66 000	222 000	240 000	563 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	16 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	78 000	75 000	151 000
Total Current Assets	696 000	1 903 000	1 250 000	1 591 000
Total Assets	712 000	1 903 000	1 250 000	1 591 000
Total Equity	297 000	1 663 000	1 150 000	344 000
Short-Term Group Debt	12 000	40 000	0	1 120 000
Total Long-Term Debt	0	0	0	0
Creditors	181 000	36 000	18 000	19 000
Unpaid Taxes	90 000	35 000	31 000	58 000
Dividends	1 300 000	0	0	0
Other Current Debt	132 000	128 000	50 000	50 000
Total Current Debt	415 000	239 000	100 000	1 247 000
Total Equity and Debt	712 000	1 903 000	1 250 000	1 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,22 %	13,35 %	20,87 %	163,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,17 %	17,04 %	14,07 %	54,08 %
Current Ratio	1,68	7,96	12,5	1,28
Quick Ratio	1,68	7,96	12,5	1,28
Equity Ratio	0,42	0,87	0,92	0,22
Gross Profit Margin	98,94 %	83,31 %	99,49 %	99,24 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English