PARTREDERIET VEST TIND DA

9130 HANSNES

Finances

Share Ownership

Return on Equity

14,89 %

Current Ratio

33,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 218 000	849 000	958 000	896 000
Net Income	446 000	5 000	190 000	124 000
Total Assets	3 085 000	2 366 000	2 466 000	2 233 000
Total Equity	2 996 000	2 452 000	2 473 000	2 288 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 218 000	849 000	958 000	896 000
Expenditure	836 000	857 000	794 000	794 000
Operating Profit	383 000	−8 000	164 000	103 000
Financial Income	63 000	14 000	26 000	21 000
Financial Costs	0	0	0	0
Financial Balance	63 000	14 000	26 000	21 000
Earnings Before Tax	446 000	5 000	190 000	124 000
Tax	0	0	0	0
Net Income	446 000	5 000	190 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 000	131 000	172 000	219 000
Total Current Assets	2 982 000	2 235 000	2 293 000	2 014 000
Total Assets	3 085 000	2 366 000	2 466 000	2 233 000
Total Retained Equity	2 996 000	2 452 000	2 473 000	2 288 000
Total Equity	2 996 000	2 452 000	2 473 000	2 288 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	−86 000	−8 000	−55 000
Total Equity and Debt	3 085 000	2 366 000	2 466 000	2 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 265 000	836 000	972 000	897 000
Other Income	−46 000	13 000	−14 000	−1 000
Revenue	1 218 000	849 000	958 000	896 000
Cost of Goods Sold	0	0	0	0
Salary Costs	600 000	435 000	511 000	461 000
Depreciation	28 000	41 000	47 000	60 000
Impairment	0	0	0	0
Expenditure	836 000	857 000	794 000	794 000
Operating Profit	383 000	−8 000	164 000	103 000
Financial Income	63 000	14 000	26 000	21 000
Financial Costs	0	0	0	0
Financial Balance	63 000	14 000	26 000	21 000
Dividends	0	0	0	0
Net Income	446 000	5 000	190 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 000	10 000	13 000	16 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	33 000	57 000	84 000
Total Tangible Assets	103 000	131 000	172 000	219 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	103 000	131 000	172 000	219 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 964 000	2 223 000	2 292 000	2 005 000
Total Current Assets	2 982 000	2 235 000	2 293 000	2 014 000
Total Assets	3 085 000	2 366 000	2 466 000	2 233 000
Total Equity	2 996 000	2 452 000	2 473 000	2 288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	4 000	0
Unpaid Taxes	89 000	−86 000	−11 000	−55 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	90 000	−86 000	−8 000	−55 000
Total Equity and Debt	3 085 000	2 366 000	2 466 000	2 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,89 %	0,2 %	7,68 %	5,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,44 %	−0,94 %	17,12 %	11,5 %
Current Ratio	33,13	−25,99	−286,63	−36,62
Quick Ratio	33,13	−25,99	−286,63	−36,62
Equity Ratio	0,97	1,04	1	1,02
Gross Profit Margin	100 %	100 %	100 %	100 %