PENSJONERT ADVOKAT CARL K. RIEBER-MOHN

0260 OSLO

Finances

Share Ownership

Return on Equity

107,1 %

Current Ratio

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 035 000	2 336 000	2 873 000	2 425 000
Net Income	1 509 000	1 676 000	2 150 000	1 713 000
Total Assets	1 918 000	1 109 000	876 000	1 169 000
Total Equity	1 409 000	788 000	598 000	935 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 035 000	2 336 000	2 873 000	2 425 000
Expenditure	536 000	661 000	723 000	711 000
Operating Profit	1 498 000	1 675 000	2 150 000	1 714 000
Financial Income	11 000	2 000	1 000	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	11 000	1 000	0	−1 000
Earnings Before Tax	1 509 000	1 676 000	2 150 000	1 713 000
Tax	0	0	0	0
Net Income	1 509 000	1 676 000	2 150 000	1 713 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 492 000	601 000	588 000	617 000
Total Current Assets	426 000	509 000	288 000	551 000
Total Assets	1 918 000	1 109 000	876 000	1 169 000
Total Retained Equity	1 409 000	788 000	598 000	935 000
Total Equity	1 409 000	788 000	598 000	935 000
Total Long-Term Debt	438 000	138 000	0	0
Total Current Debt	71 000	184 000	279 000	234 000
Total Equity and Debt	1 918 000	1 109 000	876 000	1 169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 035 000	2 336 000	2 873 000	2 425 000
Other Income	0	0	0	0
Revenue	2 035 000	2 336 000	2 873 000	2 425 000
Cost of Goods Sold	26 000	51 000	0	135 000
Salary Costs	0	0	0	0
Depreciation	179 000	112 000	0	77 000
Impairment	0	0	0	0
Expenditure	536 000	661 000	723 000	711 000
Operating Profit	1 498 000	1 675 000	2 150 000	1 714 000
Financial Income	11 000	2 000	1 000	0
Financial Costs	0	1 000	1 000	1 000
Financial Balance	11 000	1 000	0	−1 000
Dividends	0	0	0	0
Net Income	1 509 000	1 676 000	2 150 000	1 713 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 492 000	601 000	576 000	617 000
Total Tangible Assets	1 492 000	601 000	576 000	617 000
Total Fiancial Fixed Assets	0	0	13 000	0
Total Fixed Assets	1 492 000	601 000	588 000	617 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	332 000	90 000	302 000
Total Current Assets	426 000	509 000	288 000	551 000
Total Assets	1 918 000	1 109 000	876 000	1 169 000
Total Equity	1 409 000	788 000	598 000	935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	438 000	138 000	0	0
Creditors	0	107 000	0	55 000
Unpaid Taxes	71 000	77 000	0	41 000
Dividends	0	0	0	0
Other Current Debt	0	0	279 000	138 000
Total Current Debt	71 000	184 000	279 000	234 000
Total Equity and Debt	1 918 000	1 109 000	876 000	1 169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,1 %	212,69 %	359,53 %	183,21 %
Debt-to-Equity Ratio	0,31	0,18	0	0
Operating Profit Margin	73,61 %	71,7 %	74,83 %	70,68 %
Current Ratio	6	2,77	1,03	2,35
Quick Ratio	6	2,77	1,03	2,35
Equity Ratio	0,73	0,71	0,68	0,8
Gross Profit Margin	98,72 %	97,82 %	100 %	94,43 %