company

KORSMO BORETTSLAG

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

1,85 %

Current Ratio

4,71

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	519 000	467 000	448 000	960 000
Net Income	107 000	94 000	136 000	371 000
Total Assets	11 368 000	11 331 000	11 326 000	11 322 000
Total Equity	5 784 000	5 676 000	5 582 000	5 446 000

Income (NOK)	2022	2021	2020	2019
Revenue	519 000	467 000	448 000	960 000
Expenditure	305 000	291 000	217 000	517 000
Operating Profit	214 000	177 000	231 000	443 000
Financial Income	0	0	1 000	1 000
Financial Costs	107 000	83 000	95 000	72 000
Financial Balance	−107 000	−83 000	−94 000	−71 000
Earnings Before Tax	107 000	94 000	136 000	371 000
Tax	0	0	0	0
Net Income	107 000	94 000	136 000	371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 156 000	11 156 000	11 156 000	11 156 000
Total Current Assets	212 000	174 000	170 000	166 000
Total Assets	11 368 000	11 331 000	11 326 000	11 322 000
Total Retained Equity	0	0	0	0
Total Equity	5 784 000	5 676 000	5 582 000	5 446 000
Total Long-Term Debt	5 539 000	5 613 000	5 700 000	5 781 000
Total Current Debt	45 000	42 000	43 000	95 000
Total Equity and Debt	11 368 000	11 331 000	11 326 000	11 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	519 000	467 000	448 000	560 000
Other Income	0	0	0	400 000
Revenue	519 000	467 000	448 000	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	305 000	291 000	217 000	517 000
Operating Profit	214 000	177 000	231 000	443 000
Financial Income	0	0	1 000	1 000
Financial Costs	107 000	83 000	95 000	72 000
Financial Balance	−107 000	−83 000	−94 000	−71 000
Dividends	0	0	0	0
Net Income	107 000	94 000	136 000	371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 156 000	11 156 000	11 156 000	11 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 156 000	11 156 000	11 156 000	11 156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 156 000	11 156 000	11 156 000	11 156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	150 000	145 000	121 000
Total Current Assets	212 000	174 000	170 000	166 000
Total Assets	11 368 000	11 331 000	11 326 000	11 322 000
Total Equity	5 784 000	5 676 000	5 582 000	5 446 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 539 000	5 613 000	5 700 000	5 781 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	42 000	43 000	95 000
Total Current Debt	45 000	42 000	43 000	95 000
Total Equity and Debt	11 368 000	11 331 000	11 326 000	11 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,85 %	1,66 %	2,44 %	6,81 %
Debt-to-Equity Ratio	0,96	0,99	1,02	1,06
Operating Profit Margin	41,23 %	37,9 %	51,56 %	46,15 %
Current Ratio	4,71	4,14	3,95	1,75
Quick Ratio	4,71	4,14	3,95	1,75
Equity Ratio	0,51	0,5	0,49	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English