TRANBERG BOLIGSTIFTELSE

3080 HOLMESTRAND

Finances

Share Ownership

Return on Equity

−11,63 %

Current Ratio

4,42

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 579 000	1 685 000	1 610 000	1 533 000
Net Income	−402 000	25 000	147 000	−144 000
Total Assets	9 419 000	10 045 000	10 401 000	10 500 000
Total Equity	3 458 000	3 860 000	3 835 000	3 688 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 579 000	1 685 000	1 610 000	1 533 000
Expenditure	1 706 000	1 411 000	1 189 000	1 387 000
Operating Profit	−127 000	271 000	422 000	146 000
Financial Income	15 000	1 000	5 000	22 000
Financial Costs	290 000	246 000	280 000	311 000
Financial Balance	−275 000	−245 000	−275 000	−289 000
Earnings Before Tax	−402 000	28 000	147 000	−144 000
Tax	0	0	0	0
Net Income	−402 000	25 000	147 000	−144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 058 000	8 170 000	8 281 000	8 392 000
Total Current Assets	1 360 000	1 875 000	2 120 000	2 107 000
Total Assets	9 419 000	10 045 000	10 401 000	10 500 000
Total Retained Equity	3 258 000	3 660 000	3 635 000	3 488 000
Total Equity	3 458 000	3 860 000	3 835 000	3 688 000
Total Long-Term Debt	5 653 000	5 967 000	6 294 000	6 603 000
Total Current Debt	308 000	218 000	272 000	209 000
Total Equity and Debt	9 419 000	10 045 000	10 401 000	10 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 579 000	1 685 000	1 610 000	1 533 000
Revenue	1 579 000	1 685 000	1 610 000	1 533 000
Cost of Goods Sold	0	0	0	0
Salary Costs	32 000	31 000	31 000	29 000
Depreciation	111 000	111 000	111 000	111 000
Impairment	0	0	0	0
Expenditure	1 706 000	1 411 000	1 189 000	1 387 000
Operating Profit	−127 000	271 000	422 000	146 000
Financial Income	15 000	1 000	5 000	22 000
Financial Costs	290 000	246 000	280 000	311 000
Financial Balance	−275 000	−245 000	−275 000	−289 000
Dividends	0	0	0	0
Net Income	−402 000	25 000	147 000	−144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 058 000	8 170 000	8 281 000	8 392 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 058 000	8 170 000	8 281 000	8 392 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 058 000	8 170 000	8 281 000	8 392 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 137 000	1 627 000	1 874 000	1 971 000
Total Current Assets	1 360 000	1 875 000	2 120 000	2 107 000
Total Assets	9 419 000	10 045 000	10 401 000	10 500 000
Total Equity	3 458 000	3 860 000	3 835 000	3 688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 653 000	5 967 000	6 294 000	6 603 000
Creditors	306 000	154 000	228 000	174 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	65 000	44 000	35 000
Total Current Debt	308 000	218 000	272 000	209 000
Total Equity and Debt	9 419 000	10 045 000	10 401 000	10 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,63 %	0,65 %	3,83 %	−3,9 %
Debt-to-Equity Ratio	1,63	1,55	1,64	1,79
Operating Profit Margin	−8,04 %	16,08 %	26,21 %	9,52 %
Current Ratio	4,42	8,6	7,79	10,08
Quick Ratio	4,42	8,6	7,79	10,08
Equity Ratio	0,37	0,38	0,37	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %