FAGFOTO MELBU EIENDOM AS

8445 MELBU

Finances

Return on Equity

−0,3 %

Current Ratio

1,05

Debt-to-Equity Ratio

7,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	850 000	793 000	744 000	502 000
Net Income	−3 000	−24 000	94 000	−107 000
Total Assets	8 430 000	8 704 000	8 748 000	8 434 000
Total Equity	994 000	1 074 000	1 153 000	1 156 000

Income (NOK)	2022	2021	2020	2019
Revenue	850 000	793 000	744 000	502 000
Expenditure	585 000	596 000	418 000	500 000
Operating Profit	265 000	196 000	326 000	1 000
Financial Income	0	0	5 000	4 000
Financial Costs	268 000	227 000	211 000	142 000
Financial Balance	−268 000	−227 000	−206 000	−138 000
Earnings Before Tax	−3 000	−31 000	120 000	−137 000
Tax	−1 000	−7 000	27 000	−30 000
Net Income	−3 000	−24 000	94 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 234 000	8 412 000	8 607 000	8 393 000
Total Current Assets	196 000	292 000	141 000	41 000
Total Assets	8 430 000	8 704 000	8 748 000	8 434 000
Total Retained Equity	894 000	974 000	1 053 000	1 056 000
Total Equity	994 000	1 074 000	1 153 000	1 156 000
Total Long-Term Debt	7 249 000	7 406 000	5 936 000	6 164 000
Total Current Debt	187 000	224 000	1 660 000	1 114 000
Total Equity and Debt	8 430 000	8 704 000	8 748 000	8 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	850 000	793 000	744 000	498 000
Revenue	850 000	793 000	744 000	502 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	201 000	202 000	203 000	163 000
Impairment	0	0	0	0
Expenditure	585 000	596 000	418 000	500 000
Operating Profit	265 000	196 000	326 000	1 000
Financial Income	0	0	5 000	4 000
Financial Costs	268 000	227 000	211 000	142 000
Financial Balance	−268 000	−227 000	−206 000	−138 000
Dividends	0	0	0	0
Net Income	−3 000	−24 000	94 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	268 000	246 000	224 000	223 000
Real Eastate	7 737 000	7 916 000	8 095 000	7 875 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	91 000	128 000	135 000
Total Tangible Assets	7 806 000	8 007 000	8 224 000	8 010 000
Total Fiancial Fixed Assets	160 000	160 000	160 000	160 000
Total Fixed Assets	8 234 000	8 412 000	8 607 000	8 393 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	288 000	103 000	38 000
Total Current Assets	196 000	292 000	141 000	41 000
Total Assets	8 430 000	8 704 000	8 748 000	8 434 000
Total Equity	994 000	1 074 000	1 153 000	1 156 000
Short-Term Group Debt	99 000	70 000	124 000	0
Total Long-Term Debt	7 249 000	7 406 000	5 936 000	6 164 000
Creditors	5 000	5 000	31 000	50 000
Unpaid Taxes	26 000	29 000	25 000	16 000
Dividends	0	0	0	0
Other Current Debt	57 000	121 000	1 479 000	1 048 000
Total Current Debt	187 000	224 000	1 660 000	1 114 000
Total Equity and Debt	8 430 000	8 704 000	8 748 000	8 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,3 %	−2,23 %	8,15 %	−9,26 %
Debt-to-Equity Ratio	7,29	6,9	5,15	5,33
Operating Profit Margin	31,18 %	24,72 %	43,82 %	0,2 %
Current Ratio	1,05	1,3	0,08	0,04
Quick Ratio	1,05	1,3	0,08	0,04
Equity Ratio	0,12	0,12	0,13	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %