ER AN EIENDOM AS

5212 SØFTELAND

Finances

Share Ownership

Return on Equity

−74,29 %

Current Ratio

−1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	52 000	74 000	61 000
Net Income	−26 000	−18 000	0	−5 000
Total Assets	24 000	60 000	79 000	80 000
Total Equity	35 000	60 000	79 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 000	52 000	74 000	61 000
Expenditure	64 000	70 000	74 000	66 000
Operating Profit	−26 000	−18 000	0	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−26 000	−18 000	0	−5 000
Tax	0	0	0	0
Net Income	−26 000	−18 000	0	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	13 000	13 000	13 000
Total Current Assets	12 000	48 000	66 000	68 000
Total Assets	24 000	60 000	79 000	80 000
Total Retained Equity	−65 000	−40 000	−21 000	−22 000
Total Equity	35 000	60 000	79 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−11 000	0	0	2 000
Total Equity and Debt	24 000	60 000	79 000	80 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	39 000	52 000	74 000	61 000
Revenue	39 000	52 000	74 000	61 000
Cost of Goods Sold	10 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	70 000	74 000	66 000
Operating Profit	−26 000	−18 000	0	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	−18 000	0	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 000	13 000	13 000	13 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 000	13 000	13 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	13 000	13 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	38 000	52 000	29 000
Total Current Assets	12 000	48 000	66 000	68 000
Total Assets	24 000	60 000	79 000	80 000
Total Equity	35 000	60 000	79 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−11 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−11 000	0	0	2 000
Total Equity and Debt	24 000	60 000	79 000	80 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−74,29 %	−30 %	0 %	−6,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−66,67 %	−34,62 %	0 %	−8,2 %
Current Ratio	−1,09	-	-	34
Quick Ratio	−1,09	-	-	34
Equity Ratio	1,46	1	1	0,98
Gross Profit Margin	74,36 %	100 %	100 %	100 %