BOLIGSTIFTELSEN ODD FELLOW ELDREBOLIGER

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−1,9 %

Current Ratio

47,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 963 000	4 346 000	3 704 000	52 785 000
Net Income	−1 012 000	445 000	−1 133 000	48 773 000
Total Assets	53 599 000	54 355 000	53 960 000	55 294 000
Total Equity	53 126 000	54 138 000	53 692 000	54 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 963 000	4 346 000	3 704 000	52 785 000
Expenditure	6 353 000	3 967 000	4 937 000	3 850 000
Operating Profit	−1 391 000	379 000	−1 233 000	48 935 000
Financial Income	379 000	66 000	100 000	94 000
Financial Costs	0	0	0	255 000
Financial Balance	379 000	66 000	100 000	−161 000
Earnings Before Tax	−1 391 000	379 000	−1 233 000	48 935 000
Tax	0	0	0	0
Net Income	−1 012 000	445 000	−1 133 000	48 773 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 198 000	32 591 000	11 448 000	9 285 000
Total Current Assets	22 401 000	21 764 000	42 512 000	46 009 000
Total Assets	53 599 000	54 355 000	53 960 000	55 294 000
Total Retained Equity	53 938 000	53 492 000	54 626 000	5 853 000
Total Equity	53 126 000	54 138 000	53 692 000	54 826 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	473 000	217 000	267 000	468 000
Total Equity and Debt	53 599 000	54 355 000	53 960 000	55 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 963 000	4 346 000	3 704 000	52 785 000
Revenue	4 963 000	4 346 000	3 704 000	52 785 000
Cost of Goods Sold	0	0	0	0
Salary Costs	232 000	232 000	285 000	237 000
Depreciation	1 393 000	1 015 000	1 029 000	1 283 000
Impairment	0	0	0	0
Expenditure	6 353 000	3 967 000	4 937 000	3 850 000
Operating Profit	−1 391 000	379 000	−1 233 000	48 935 000
Financial Income	379 000	66 000	100 000	94 000
Financial Costs	0	0	0	255 000
Financial Balance	379 000	66 000	100 000	−161 000
Dividends	0	0	0	0
Net Income	−1 012 000	445 000	−1 133 000	48 773 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 238 000	17 631 000	11 444 000	9 277 000
Machinery and Plant Facilities	14 960 000	14 960 000	4 000	8 000
Fixtures	0	0	0	0
Total Tangible Assets	31 198 000	32 591 000	11 448 000	9 285 000
Total Fiancial Fixed Assets	−40 000	−40 000	−40 000	−40 000
Total Fixed Assets	31 198 000	32 591 000	11 448 000	9 285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 247 000	21 621 000	17 816 000	22 496 000
Total Current Assets	22 401 000	21 764 000	42 512 000	46 009 000
Total Assets	53 599 000	54 355 000	53 960 000	55 294 000
Total Equity	53 126 000	54 138 000	53 692 000	54 826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	473 000	217 000	249 000	163 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	18 000	305 000
Total Current Debt	473 000	217 000	267 000	468 000
Total Equity and Debt	53 599 000	54 355 000	53 960 000	55 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,9 %	0,82 %	−2,11 %	88,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,03 %	8,72 %	−33,29 %	92,71 %
Current Ratio	47,36	100,29	159,22	98,31
Quick Ratio	47,36	100,29	159,22	98,31
Equity Ratio	0,99	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %