company

HANSEN-AS

3427 GULLAUG

Finances

Share Ownership

Return on Equity

−42,42 %

Current Ratio

2,93

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	621 000	624 000	602 000	1 442 000
Net Income	−112 000	−232 000	−186 000	167 000
Total Assets	655 000	803 000	1 190 000	1 619 000
Total Equity	264 000	376 000	608 000	794 000

Income (NOK)	2022	2021	2020	2019
Revenue	621 000	624 000	602 000	1 442 000
Expenditure	765 000	921 000	840 000	1 232 000
Operating Profit	−145 000	−298 000	−239 000	210 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	1 000	4 000
Earnings Before Tax	−144 000	−297 000	−238 000	214 000
Tax	−32 000	−65 000	−52 000	47 000
Net Income	−112 000	−232 000	−186 000	167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	63 000	174 000	315 000
Total Current Assets	644 000	740 000	1 017 000	1 304 000
Total Assets	655 000	803 000	1 190 000	1 619 000
Total Retained Equity	231 000	343 000	575 000	761 000
Total Equity	264 000	376 000	608 000	794 000
Total Long-Term Debt	171 000	231 000	319 000	432 000
Total Current Debt	220 000	195 000	263 000	393 000
Total Equity and Debt	655 000	803 000	1 190 000	1 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	621 000	624 000	602 000	1 442 000
Other Income	0	0	0	0
Revenue	621 000	624 000	602 000	1 442 000
Cost of Goods Sold	21 000	41 000	24 000	220 000
Salary Costs	438 000	519 000	467 000	624 000
Depreciation	52 000	110 000	141 000	154 000
Impairment	0	0	0	0
Expenditure	765 000	921 000	840 000	1 232 000
Operating Profit	−145 000	−298 000	−239 000	210 000
Financial Income	1 000	1 000	1 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	−112 000	−232 000	−186 000	167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	11 000	63 000	174 000	315 000
Fixtures	0	0	0	0
Total Tangible Assets	11 000	63 000	174 000	315 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	63 000	174 000	315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	400 000	490 000	716 000	1 097 000
Total Current Assets	644 000	740 000	1 017 000	1 304 000
Total Assets	655 000	803 000	1 190 000	1 619 000
Total Equity	264 000	376 000	608 000	794 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	171 000	231 000	319 000	432 000
Creditors	62 000	26 000	30 000	36 000
Unpaid Taxes	70 000	79 000	110 000	90 000
Dividends	0	0	0	0
Other Current Debt	60 000	68 000	63 000	80 000
Total Current Debt	220 000	195 000	263 000	393 000
Total Equity and Debt	655 000	803 000	1 190 000	1 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,42 %	−61,7 %	−30,59 %	21,03 %
Debt-to-Equity Ratio	0,65	0,61	0,52	0,54
Operating Profit Margin	−23,35 %	−47,76 %	−39,7 %	14,56 %
Current Ratio	2,93	3,79	3,87	3,32
Quick Ratio	2,93	3,79	3,87	3,32
Equity Ratio	0,4	0,47	0,51	0,49
Gross Profit Margin	96,62 %	93,43 %	96,01 %	84,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English