FAKTA EIENDOM AS

2317 HAMAR

Finances

Return on Equity

19,15 %

Current Ratio

11,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	1 976 000	264 000	189 000
Net Income	548 000	2 191 000	24 000	−39 000
Total Assets	3 106 000	2 322 000	6 769 000	7 221 000
Total Equity	2 862 000	2 314 000	123 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	1 976 000	264 000	189 000
Expenditure	393 000	161 000	932 000	855 000
Operating Profit	−288 000	1 816 000	−667 000	−665 000
Financial Income	836 000	484 000	901 000	812 000
Financial Costs	0	109 000	210 000	186 000
Financial Balance	836 000	375 000	691 000	626 000
Earnings Before Tax	548 000	2 191 000	24 000	−39 000
Tax	0	0	0	0
Net Income	548 000	2 191 000	24 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	381 000	395 000	6 713 000	6 385 000
Total Current Assets	2 725 000	1 927 000	55 000	835 000
Total Assets	3 106 000	2 322 000	6 769 000	7 221 000
Total Retained Equity	2 702 000	2 154 000	−37 000	−84 000
Total Equity	2 862 000	2 314 000	123 000	76 000
Total Long-Term Debt	0	0	6 588 000	6 724 000
Total Current Debt	245 000	8 000	58 000	421 000
Total Equity and Debt	3 106 000	2 322 000	6 769 000	7 221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	104 000	118 000	141 000	10 000
Other Income	0	1 858 000	123 000	179 000
Revenue	104 000	1 976 000	264 000	189 000
Cost of Goods Sold	0	0	0	0
Salary Costs	240 000	0	275 000	240 000
Depreciation	32 000	7 000	127 000	317 000
Impairment	0	0	0	0
Expenditure	393 000	161 000	932 000	855 000
Operating Profit	−288 000	1 816 000	−667 000	−665 000
Financial Income	836 000	484 000	901 000	812 000
Financial Costs	0	109 000	210 000	186 000
Financial Balance	836 000	375 000	691 000	626 000
Dividends	0	0	0	0
Net Income	548 000	2 191 000	24 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	6 465 000	5 891 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	151 000	165 000	219 000	292 000
Total Tangible Assets	151 000	165 000	6 683 000	6 183 000
Total Fiancial Fixed Assets	230 000	230 000	30 000	202 000
Total Fixed Assets	381 000	395 000	6 713 000	6 385 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 923 000	1 342 000	17 000	8 000
Total Current Assets	2 725 000	1 927 000	55 000	835 000
Total Assets	3 106 000	2 322 000	6 769 000	7 221 000
Total Equity	2 862 000	2 314 000	123 000	76 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 588 000	6 724 000
Creditors	23 000	8 000	37 000	31 000
Unpaid Taxes	51 000	0	21 000	48 000
Dividends	0	0	0	0
Other Current Debt	170 000	0	0	113 000
Total Current Debt	245 000	8 000	58 000	421 000
Total Equity and Debt	3 106 000	2 322 000	6 769 000	7 221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,15 %	94,68 %	19,51 %	−51,32 %
Debt-to-Equity Ratio	0	0	53,56	88,47
Operating Profit Margin	−276,92 %	91,9 %	−252,65 %	−351,85 %
Current Ratio	11,12	240,88	0,95	1,98
Quick Ratio	11,12	240,88	0,95	1,98
Equity Ratio	0,92	1	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %