TRONSTAD INVEST AS

3483 KANA

Finances

Return on Equity

7,92 %

Current Ratio

21,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 610 000	2 709 000	815 000	1 010 000
Net Income	1 936 000	2 186 000	499 000	801 000
Total Assets	25 620 000	26 248 000	20 857 000	21 984 000
Total Equity	24 442 000	22 506 000	20 320 000	20 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 610 000	2 709 000	815 000	1 010 000
Expenditure	641 000	509 000	335 000	178 000
Operating Profit	1 969 000	2 200 000	480 000	832 000
Financial Income	4 000	1 000	5 000	5 000
Financial Costs	37 000	15 000	8 000	23 000
Financial Balance	−33 000	−14 000	−3 000	−18 000
Earnings Before Tax	1 936 000	2 186 000	477 000	814 000
Tax	0	0	−22 000	14 000
Net Income	1 936 000	2 186 000	499 000	801 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	25 620 000	26 248 000	20 857 000	21 984 000
Total Assets	25 620 000	26 248 000	20 857 000	21 984 000
Total Retained Equity	24 325 000	22 390 000	20 204 000	20 105 000
Total Equity	24 442 000	22 506 000	20 320 000	20 221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 178 000	3 742 000	537 000	1 763 000
Total Equity and Debt	25 620 000	26 248 000	20 857 000	21 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 610 000	2 709 000	815 000	1 010 000
Revenue	2 610 000	2 709 000	815 000	1 010 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	641 000	509 000	335 000	178 000
Operating Profit	1 969 000	2 200 000	480 000	832 000
Financial Income	4 000	1 000	5 000	5 000
Financial Costs	37 000	15 000	8 000	23 000
Financial Balance	−33 000	−14 000	−3 000	−18 000
Dividends	0	0	400 000	700 000
Net Income	1 936 000	2 186 000	499 000	801 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	25 515 000	25 853 000	20 342 000	21 290 000
Cash, Bank	105 000	396 000	492 000	694 000
Total Current Assets	25 620 000	26 248 000	20 857 000	21 984 000
Total Assets	25 620 000	26 248 000	20 857 000	21 984 000
Total Equity	24 442 000	22 506 000	20 320 000	20 221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	3 000	8 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	400 000	700 000
Other Current Debt	1 172 000	3 739 000	129 000	1 046 000
Total Current Debt	1 178 000	3 742 000	537 000	1 763 000
Total Equity and Debt	25 620 000	26 248 000	20 857 000	21 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,92 %	9,71 %	2,46 %	3,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	75,44 %	81,21 %	58,9 %	82,38 %
Current Ratio	21,75	7,01	38,84	12,47
Quick Ratio	21,75	7,01	38,84	12,47
Equity Ratio	0,95	0,86	0,97	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %