company

MAKLAMI AS

0257 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−1,88 %

Current Ratio

22,65

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	236 000	272 000	1 133 000	462 000
Net Income	−108 000	413 000	1 230 000	581 000
Total Assets	6 004 000	6 097 000	5 869 000	4 506 000
Total Equity	5 740 000	5 848 000	5 435 000	4 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	236 000	272 000	1 133 000	462 000
Expenditure	16 000	28 000	61 000	11 000
Operating Profit	220 000	244 000	1 072 000	451 000
Financial Income	366 000	229 000	404 000	242 000
Financial Costs	621 000	1 000	1 000	0
Financial Balance	−255 000	228 000	403 000	242 000
Earnings Before Tax	−35 000	473 000	1 475 000	693 000
Tax	72 000	60 000	244 000	112 000
Net Income	−108 000	413 000	1 230 000	581 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	546 000	535 000	535 000
Total Current Assets	5 958 000	5 551 000	5 334 000	3 971 000
Total Assets	6 004 000	6 097 000	5 869 000	4 506 000
Total Retained Equity	5 640 000	5 748 000	5 335 000	4 105 000
Total Equity	5 740 000	5 848 000	5 435 000	4 205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	249 000	434 000	301 000
Total Equity and Debt	6 004 000	6 097 000	5 869 000	4 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	213 000	231 000	1 053 000	0
Other Income	23 000	41 000	79 000	462 000
Revenue	236 000	272 000	1 133 000	462 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	28 000	61 000	11 000
Operating Profit	220 000	244 000	1 072 000	451 000
Financial Income	366 000	229 000	404 000	242 000
Financial Costs	621 000	1 000	1 000	0
Financial Balance	−255 000	228 000	403 000	242 000
Dividends	0	0	0	0
Net Income	−108 000	413 000	1 230 000	581 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	11 000	0	0
Total Tangible Assets	11 000	11 000	0	0
Total Fiancial Fixed Assets	35 000	535 000	535 000	535 000
Total Fixed Assets	46 000	546 000	535 000	535 000
Stock	0	0	0	0
Total Investments	29 000	150 000	50 000	0
Cash, Bank	5 651 000	5 129 000	4 716 000	3 803 000
Total Current Assets	5 958 000	5 551 000	5 334 000	3 971 000
Total Assets	6 004 000	6 097 000	5 869 000	4 506 000
Total Equity	5 740 000	5 848 000	5 435 000	4 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	189 000	189 000	189 000	189 000
Total Current Debt	263 000	249 000	434 000	301 000
Total Equity and Debt	6 004 000	6 097 000	5 869 000	4 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,88 %	7,06 %	22,63 %	13,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,22 %	89,71 %	94,62 %	97,62 %
Current Ratio	22,65	22,29	12,29	13,19
Quick Ratio	22,65	22,29	12,29	13,19
Equity Ratio	0,96	0,96	0,93	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English