MNG EIENDOM BERGEN AS

5016 BERGEN

Finances

Share Ownership

Return on Equity

7,64 %

Current Ratio

0,96

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 124 000	8 649 000	1 679 000	1 664 000
Net Income	507 000	5 842 000	728 000	669 000
Total Assets	8 730 000	8 435 000	7 674 000	6 453 000
Total Equity	6 637 000	6 637 000	795 000	928 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 124 000	8 649 000	1 679 000	1 664 000
Expenditure	593 000	1 076 000	723 000	774 000
Operating Profit	531 000	7 573 000	957 000	890 000
Financial Income	121 000	0	0	0
Financial Costs	1 000	83 000	23 000	33 000
Financial Balance	120 000	−83 000	−23 000	−33 000
Earnings Before Tax	651 000	7 490 000	934 000	858 000
Tax	143 000	1 648 000	205 000	189 000
Net Income	507 000	5 842 000	728 000	669 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 817 000	7 933 000	6 289 000	6 289 000
Total Current Assets	913 000	502 000	1 384 000	164 000
Total Assets	8 730 000	8 435 000	7 674 000	6 453 000
Total Retained Equity	6 056 000	6 056 000	214 000	347 000
Total Equity	6 637 000	6 637 000	795 000	928 000
Total Long-Term Debt	1 136 000	1 414 000	5 757 000	4 454 000
Total Current Debt	956 000	384 000	1 121 000	1 071 000
Total Equity and Debt	8 730 000	8 435 000	7 674 000	6 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 124 000	8 649 000	1 679 000	1 664 000
Revenue	1 124 000	8 649 000	1 679 000	1 664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	593 000	1 076 000	723 000	774 000
Operating Profit	531 000	7 573 000	957 000	890 000
Financial Income	121 000	0	0	0
Financial Costs	1 000	83 000	23 000	33 000
Financial Balance	120 000	−83 000	−23 000	−33 000
Dividends	507 000	0	0	0
Net Income	507 000	5 842 000	728 000	669 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 730 000	3 730 000	5 789 000	5 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 730 000	3 730 000	5 789 000	5 789 000
Total Fiancial Fixed Assets	4 087 000	4 202 000	500 000	500 000
Total Fixed Assets	7 817 000	7 933 000	6 289 000	6 289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	913 000	490 000	1 343 000	153 000
Total Current Assets	913 000	502 000	1 384 000	164 000
Total Assets	8 730 000	8 435 000	7 674 000	6 453 000
Total Equity	6 637 000	6 637 000	795 000	928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 136 000	1 414 000	5 757 000	4 454 000
Creditors	23 000	0	17 000	0
Unpaid Taxes	0	0	0	0
Dividends	507 000	0	0	0
Other Current Debt	507 000	0	1 104 000	1 071 000
Total Current Debt	956 000	384 000	1 121 000	1 071 000
Total Equity and Debt	8 730 000	8 435 000	7 674 000	6 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,64 %	88,02 %	91,57 %	72,09 %
Debt-to-Equity Ratio	0,17	0,21	7,24	4,8
Operating Profit Margin	47,24 %	87,56 %	57 %	53,49 %
Current Ratio	0,96	1,31	1,23	0,15
Quick Ratio	0,96	1,31	1,23	0,15
Equity Ratio	0,76	0,79	0,1	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %