GJELDSOPPRYDDING AS

2730 LUNNER

Finances

Share Ownership

Return on Equity

25,73 %

Current Ratio

8,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	433 000	413 000	460 000	504 000
Net Income	185 000	168 000	292 000	436 000
Total Assets	814 000	606 000	606 000	600 000
Total Equity	719 000	533 000	533 000	490 000

Income (NOK)	2022	2021	2020	2019
Revenue	433 000	413 000	460 000	504 000
Expenditure	248 000	245 000	168 000	67 000
Operating Profit	185 000	168 000	292 000	436 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	185 000	168 000	292 000	436 000
Tax	0	0	0	0
Net Income	185 000	168 000	292 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	593 000
Total Current Assets	814 000	606 000	606 000	6 000
Total Assets	814 000	606 000	606 000	600 000
Total Retained Equity	619 000	433 000	433 000	390 000
Total Equity	719 000	533 000	533 000	490 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	72 000	72 000	110 000
Total Equity and Debt	814 000	606 000	606 000	600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	433 000	413 000	460 000	504 000
Other Income	0	0	0	0
Revenue	433 000	413 000	460 000	504 000
Cost of Goods Sold	0	0	0	67 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	248 000	245 000	168 000	67 000
Operating Profit	185 000	168 000	292 000	436 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	185 000	168 000	292 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	593 000
Total Fixed Assets	0	0	0	593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	814 000	606 000	606 000	6 000
Total Assets	814 000	606 000	606 000	600 000
Total Equity	719 000	533 000	533 000	490 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	23 000	0	0
Unpaid Taxes	49 000	49 000	49 000	49 000
Dividends	0	0	0	0
Other Current Debt	0	0	23 000	0
Total Current Debt	96 000	72 000	72 000	110 000
Total Equity and Debt	814 000	606 000	606 000	600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,73 %	31,52 %	54,78 %	88,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,73 %	40,68 %	63,48 %	86,51 %
Current Ratio	8,48	8,42	8,42	0,05
Quick Ratio	8,48	8,42	8,42	0,05
Equity Ratio	0,88	0,88	0,88	0,82
Gross Profit Margin	100 %	100 %	100 %	86,71 %