GREV WEDELS PLASS AUKSJONER AS

0151 OSLO

Finances

Share Ownership

Return on Equity

21,54 %

Current Ratio

2,29

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 993 000	14 280 000	10 507 000	7 441 000
Net Income	2 894 000	4 948 000	2 126 000	−6 741 000
Total Assets	29 580 000	24 778 000	16 709 000	13 546 000
Total Equity	13 437 000	12 044 000	7 095 000	4 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 993 000	14 280 000	10 507 000	7 441 000
Expenditure	5 304 000	7 916 000	7 745 000	16 060 000
Operating Profit	3 689 000	6 364 000	2 762 000	−8 620 000
Financial Income	58 000	0	5 000	5 000
Financial Costs	16 000	13 000	21 000	17 000
Financial Balance	42 000	−13 000	−16 000	−12 000
Earnings Before Tax	3 730 000	6 351 000	2 746 000	−8 631 000
Tax	836 000	1 403 000	620 000	−1 890 000
Net Income	2 894 000	4 948 000	2 126 000	−6 741 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 081 000	1 671 000	1 735 000	2 069 000
Total Current Assets	28 499 000	23 107 000	14 973 000	11 478 000
Total Assets	29 580 000	24 778 000	16 709 000	13 546 000
Total Retained Equity	11 837 000	10 444 000	5 495 000	3 370 000
Total Equity	13 437 000	12 044 000	7 095 000	4 970 000
Total Long-Term Debt	3 705 000	273 000	313 000	296 000
Total Current Debt	12 437 000	12 462 000	9 300 000	8 281 000
Total Equity and Debt	29 580 000	24 778 000	16 709 000	13 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	77 000	652 000	715 000	807 000
Other Income	8 917 000	13 627 000	9 792 000	6 634 000
Revenue	8 993 000	14 280 000	10 507 000	7 441 000
Cost of Goods Sold	−2 341 000	963 000	472 000	7 986 000
Salary Costs	3 521 000	3 731 000	3 890 000	5 138 000
Depreciation	81 000	78 000	20 000	113 000
Impairment	0	0	0	0
Expenditure	5 304 000	7 916 000	7 745 000	16 060 000
Operating Profit	3 689 000	6 364 000	2 762 000	−8 620 000
Financial Income	58 000	0	5 000	5 000
Financial Costs	16 000	13 000	21 000	17 000
Financial Balance	42 000	−13 000	−16 000	−12 000
Dividends	0	0	0	0
Net Income	2 894 000	4 948 000	2 126 000	−6 741 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	736 000	1 408 000	1 394 000	1 899 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	185 000	0	0	0
Fixtures	160 000	263 000	341 000	170 000
Total Tangible Assets	345 000	263 000	341 000	170 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 081 000	1 671 000	1 735 000	2 069 000
Stock	4 231 000	3 237 000	3 565 000	3 805 000
Total Investments	0	0	0	0
Cash, Bank	23 248 000	11 048 000	11 289 000	6 643 000
Total Current Assets	28 499 000	23 107 000	14 973 000	11 478 000
Total Assets	29 580 000	24 778 000	16 709 000	13 546 000
Total Equity	13 437 000	12 044 000	7 095 000	4 970 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 705 000	273 000	313 000	296 000
Creditors	8 150 000	872 000	1 751 000	642 000
Unpaid Taxes	1 413 000	5 495 000	2 817 000	2 364 000
Dividends	0	0	0	0
Other Current Debt	2 570 000	4 678 000	4 617 000	5 275 000
Total Current Debt	12 437 000	12 462 000	9 300 000	8 281 000
Total Equity and Debt	29 580 000	24 778 000	16 709 000	13 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,54 %	41,08 %	29,96 %	−135,63 %
Debt-to-Equity Ratio	0,28	0,02	0,04	0,06
Operating Profit Margin	41,02 %	44,57 %	26,29 %	−115,84 %
Current Ratio	2,29	1,85	1,61	1,39
Quick Ratio	3,47	2,5	2,61	2,56
Equity Ratio	0,45	0,49	0,42	0,37
Gross Profit Margin	126,03 %	93,26 %	95,51 %	−7,32 %