company

MALER ARILD NJÆRHEIM AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

0,44 %

Current Ratio

1,4

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	55 000	158 000	360 000	324 000
Net Income	−17 000	−66 000	−131 000	−121 000
Total Assets	72 000	106 000	159 000	157 000
Total Equity	−3 831 000	−3 814 000	−3 749 000	−3 618 000

Income (NOK)	2022	2021	2020	2019
Revenue	55 000	158 000	360 000	324 000
Expenditure	72 000	224 000	490 000	446 000
Operating Profit	−17 000	−66 000	−131 000	−122 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−17 000	−66 000	−131 000	−121 000
Tax	0	0	0	0
Net Income	−17 000	−66 000	−131 000	−121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	51 000	51 000	51 000
Total Current Assets	21 000	55 000	108 000	106 000
Total Assets	72 000	106 000	159 000	157 000
Total Retained Equity	−3 967 000	−3 950 000	−3 885 000	−3 754 000
Total Equity	−3 831 000	−3 814 000	−3 749 000	−3 618 000
Total Long-Term Debt	3 888 000	3 882 000	0	0
Total Current Debt	15 000	38 000	3 908 000	3 775 000
Total Equity and Debt	72 000	106 000	159 000	157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	55 000	128 000	360 000	324 000
Other Income	0	30 000	0	0
Revenue	55 000	158 000	360 000	324 000
Cost of Goods Sold	13 000	32 000	145 000	42 000
Salary Costs	0	36 000	170 000	217 000
Depreciation	0	0	0	25 000
Impairment	0	0	0	0
Expenditure	72 000	224 000	490 000	446 000
Operating Profit	−17 000	−66 000	−131 000	−122 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−17 000	−66 000	−131 000	−121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	13 000	13 000	13 000
Total Tangible Assets	13 000	13 000	13 000	13 000
Total Fiancial Fixed Assets	38 000	38 000	38 000	38 000
Total Fixed Assets	51 000	51 000	51 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	28 000	101 000	37 000
Total Current Assets	21 000	55 000	108 000	106 000
Total Assets	72 000	106 000	159 000	157 000
Total Equity	−3 831 000	−3 814 000	−3 749 000	−3 618 000
Short-Term Group Debt	0	0	3 814 000	3 661 000
Total Long-Term Debt	3 888 000	3 882 000	0	0
Creditors	5 000	22 000	10 000	11 000
Unpaid Taxes	0	2 000	32 000	35 000
Dividends	0	0	0	0
Other Current Debt	10 000	15 000	52 000	68 000
Total Current Debt	15 000	38 000	3 908 000	3 775 000
Total Equity and Debt	72 000	106 000	159 000	157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	1,73 %	3,49 %	3,34 %
Debt-to-Equity Ratio	−1,01	−1,02	−0	−0
Operating Profit Margin	−30,91 %	−41,77 %	−36,39 %	−37,65 %
Current Ratio	1,4	1,45	0,03	0,03
Quick Ratio	1,4	1,45	0,03	0,03
Equity Ratio	−53,21	−35,98	−23,58	−23,04
Gross Profit Margin	76,36 %	79,75 %	59,72 %	87,04 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English