STRAA FRISØRENE ULLEVÅL AS

0855 OSLO

Finances

Share Ownership

Return on Equity

41,04 %

Current Ratio

2,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 303 000	5 721 000	5 300 000	6 137 000
Net Income	1 360 000	981 000	916 000	1 011 000
Total Assets	5 228 000	4 456 000	4 137 000	3 344 000
Total Equity	3 314 000	2 954 000	2 164 000	1 874 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 303 000	5 721 000	5 300 000	6 137 000
Expenditure	6 575 000	4 465 000	4 165 000	4 888 000
Operating Profit	1 728 000	1 256 000	1 135 000	1 249 000
Financial Income	19 000	4 000	5 000	12 000
Financial Costs	0	1 000	1 000	2 000
Financial Balance	19 000	3 000	4 000	10 000
Earnings Before Tax	1 747 000	1 259 000	1 139 000	1 259 000
Tax	387 000	278 000	223 000	249 000
Net Income	1 360 000	981 000	916 000	1 011 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	581 000	700 000	822 000	944 000
Total Current Assets	4 647 000	3 756 000	3 315 000	2 400 000
Total Assets	5 228 000	4 456 000	4 137 000	3 344 000
Total Retained Equity	3 214 000	2 854 000	2 064 000	1 774 000
Total Equity	3 314 000	2 954 000	2 164 000	1 874 000
Total Long-Term Debt	0	0	4 000	5 000
Total Current Debt	1 914 000	1 501 000	1 969 000	1 465 000
Total Equity and Debt	5 228 000	4 456 000	4 137 000	3 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 303 000	5 721 000	5 215 000	6 125 000
Other Income	0	0	85 000	12 000
Revenue	8 303 000	5 721 000	5 300 000	6 137 000
Cost of Goods Sold	970 000	769 000	625 000	722 000
Salary Costs	4 334 000	2 754 000	2 467 000	3 077 000
Depreciation	122 000	122 000	122 000	111 000
Impairment	0	0	0	0
Expenditure	6 575 000	4 465 000	4 165 000	4 888 000
Operating Profit	1 728 000	1 256 000	1 135 000	1 249 000
Financial Income	19 000	4 000	5 000	12 000
Financial Costs	0	1 000	1 000	2 000
Financial Balance	19 000	3 000	4 000	10 000
Dividends	0	0	500 000	0
Net Income	1 360 000	981 000	916 000	1 011 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	154 000	150 000	150 000	150 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	76 000	96 000
Fixtures	428 000	550 000	595 000	698 000
Total Tangible Assets	428 000	550 000	672 000	794 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	581 000	700 000	822 000	944 000
Stock	283 000	220 000	228 000	202 000
Total Investments	0	0	0	0
Cash, Bank	4 270 000	3 427 000	2 951 000	2 089 000
Total Current Assets	4 647 000	3 756 000	3 315 000	2 400 000
Total Assets	5 228 000	4 456 000	4 137 000	3 344 000
Total Equity	3 314 000	2 954 000	2 164 000	1 874 000
Short-Term Group Debt	5 000	245 000	500 000	0
Total Long-Term Debt	0	0	4 000	5 000
Creditors	174 000	148 000	243 000	143 000
Unpaid Taxes	530 000	343 000	308 000	393 000
Dividends	0	0	500 000	0
Other Current Debt	815 000	538 000	694 000	683 000
Total Current Debt	1 914 000	1 501 000	1 969 000	1 465 000
Total Equity and Debt	5 228 000	4 456 000	4 137 000	3 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,04 %	33,21 %	42,33 %	53,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,81 %	21,95 %	21,42 %	20,35 %
Current Ratio	2,43	2,5	1,68	1,64
Quick Ratio	2,85	2,93	1,9	1,9
Equity Ratio	0,63	0,66	0,52	0,56
Gross Profit Margin	88,32 %	86,56 %	88,21 %	88,24 %