KONOWSG 5 B AS

0192 OSLO

Finances

Share Ownership

Return on Equity

3,9 %

Current Ratio

37,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	489 000	671 000	869 000	762 000
Net Income	240 000	5 798 000	618 000	539 000
Total Assets	6 314 000	7 630 000	2 845 000	2 719 000
Total Equity	6 146 000	5 906 000	1 669 000	2 551 000

Income (NOK)	2022	2021	2020	2019
Revenue	489 000	671 000	869 000	762 000
Expenditure	182 000	110 000	77 000	73 000
Operating Profit	308 000	561 000	792 000	689 000
Financial Income	0	5 361 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	5 361 000	1 000	1 000
Earnings Before Tax	308 000	5 922 000	793 000	691 000
Tax	68 000	123 000	174 000	152 000
Net Income	240 000	5 798 000	618 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	31 000	35 000	0
Total Current Assets	6 287 000	7 599 000	2 810 000	2 719 000
Total Assets	6 314 000	7 630 000	2 845 000	2 719 000
Total Retained Equity	6 007 000	5 767 000	1 569 000	2 451 000
Total Equity	6 146 000	5 906 000	1 669 000	2 551 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	168 000	1 723 000	1 176 000	169 000
Total Equity and Debt	6 314 000	7 630 000	2 845 000	2 719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	489 000	671 000	869 000	762 000
Other Income	0	0	0	0
Revenue	489 000	671 000	869 000	762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	0	0
Depreciation	4 000	4 000	4 000	0
Impairment	0	0	0	0
Expenditure	182 000	110 000	77 000	73 000
Operating Profit	308 000	561 000	792 000	689 000
Financial Income	0	5 361 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	5 361 000	1 000	1 000
Dividends	0	1 600 000	1 500 000	200 000
Net Income	240 000	5 798 000	618 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 000	31 000	35 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 000	31 000	35 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	31 000	35 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 268 000	7 281 000	2 776 000	2 702 000
Total Current Assets	6 287 000	7 599 000	2 810 000	2 719 000
Total Assets	6 314 000	7 630 000	2 845 000	2 719 000
Total Equity	6 146 000	5 906 000	1 669 000	2 551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 600 000	1 500 000	200 000
Other Current Debt	100 000	0	0	7 000
Total Current Debt	168 000	1 723 000	1 176 000	169 000
Total Equity and Debt	6 314 000	7 630 000	2 845 000	2 719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,9 %	98,17 %	37,03 %	21,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,99 %	83,61 %	91,14 %	90,42 %
Current Ratio	37,42	4,41	2,39	16,09
Quick Ratio	37,42	4,41	2,39	16,09
Equity Ratio	0,97	0,77	0,59	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %