BØNDENES HUS ASKIM AS

1811 ASKIM

Finances

Return on Equity

7,52 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 408 000	1 284 000	1 229 000	833 000
Net Income	480 000	425 000	356 000	40 000
Total Assets	9 014 000	9 196 000	8 903 000	9 055 000
Total Equity	6 382 000	5 906 000	5 552 000	5 203 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 408 000	1 284 000	1 229 000	833 000
Expenditure	794 000	789 000	658 000	698 000
Operating Profit	615 000	495 000	571 000	135 000
Financial Income	74 000	118 000	1 000	44 000
Financial Costs	93 000	99 000	116 000	138 000
Financial Balance	−19 000	19 000	−115 000	−94 000
Earnings Before Tax	596 000	513 000	456 000	41 000
Tax	116 000	88 000	100 000	1 000
Net Income	480 000	425 000	356 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 397 000	8 131 000	8 433 000	8 395 000
Total Current Assets	617 000	1 065 000	470 000	660 000
Total Assets	9 014 000	9 196 000	8 903 000	9 055 000
Total Retained Equity	4 196 000	3 716 000	3 361 000	3 006 000
Total Equity	6 382 000	5 906 000	5 552 000	5 203 000
Total Long-Term Debt	1 977 000	3 120 000	3 232 000	3 332 000
Total Current Debt	654 000	170 000	119 000	520 000
Total Equity and Debt	9 014 000	9 196 000	8 903 000	9 055 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	833 000
Other Income	1 408 000	1 284 000	1 229 000	0
Revenue	1 408 000	1 284 000	1 229 000	833 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 000	58 000	62 000	78 000
Depreciation	248 000	245 000	245 000	245 000
Impairment	0	0	0	0
Expenditure	794 000	789 000	658 000	698 000
Operating Profit	615 000	495 000	571 000	135 000
Financial Income	74 000	118 000	1 000	44 000
Financial Costs	93 000	99 000	116 000	138 000
Financial Balance	−19 000	19 000	−115 000	−94 000
Dividends	0	0	0	0
Net Income	480 000	425 000	356 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 143 000	8 011 000	8 256 000	8 247 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	93 000	0	0	0
Total Tangible Assets	8 236 000	8 011 000	8 256 000	8 247 000
Total Fiancial Fixed Assets	161 000	120 000	177 000	148 000
Total Fixed Assets	8 397 000	8 131 000	8 433 000	8 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	595 000	1 041 000	457 000	648 000
Total Current Assets	617 000	1 065 000	470 000	660 000
Total Assets	9 014 000	9 196 000	8 903 000	9 055 000
Total Equity	6 382 000	5 906 000	5 552 000	5 203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 977 000	3 120 000	3 232 000	3 332 000
Creditors	476 000	2 000	7 000	497 000
Unpaid Taxes	32 000	122 000	97 000	5 000
Dividends	0	0	0	0
Other Current Debt	48 000	46 000	15 000	18 000
Total Current Debt	654 000	170 000	119 000	520 000
Total Equity and Debt	9 014 000	9 196 000	8 903 000	9 055 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,52 %	7,2 %	6,41 %	0,77 %
Debt-to-Equity Ratio	0,31	0,53	0,58	0,64
Operating Profit Margin	43,68 %	38,55 %	46,46 %	16,21 %
Current Ratio	0,94	6,26	3,95	1,27
Quick Ratio	0,94	6,26	3,95	1,27
Equity Ratio	0,71	0,64	0,62	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %