BYGG TEKNISK EIENDOM AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

17,58 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 648 000	1 653 000	1 622 000
Net Income	793 000	836 000	643 000	664 000
Total Assets	8 299 000	8 327 000	8 419 000	8 829 000
Total Equity	4 512 000	4 319 000	4 083 000	4 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 648 000	1 653 000	1 622 000
Expenditure	601 000	505 000	738 000	641 000
Operating Profit	1 119 000	1 143 000	915 000	982 000
Financial Income	0	0	0	0
Financial Costs	102 000	72 000	91 000	131 000
Financial Balance	−102 000	−72 000	−91 000	−131 000
Earnings Before Tax	1 017 000	1 071 000	824 000	851 000
Tax	224 000	236 000	181 000	187 000
Net Income	793 000	836 000	643 000	664 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 124 000	7 394 000	7 992 000	8 202 000
Total Current Assets	1 176 000	932 000	427 000	627 000
Total Assets	8 299 000	8 327 000	8 419 000	8 829 000
Total Retained Equity	4 412 000	4 219 000	3 983 000	4 102 000
Total Equity	4 512 000	4 319 000	4 083 000	4 202 000
Total Long-Term Debt	2 875 000	3 100 000	3 325 000	3 550 000
Total Current Debt	912 000	908 000	1 011 000	1 077 000
Total Equity and Debt	8 299 000	8 327 000	8 419 000	8 829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 721 000	1 648 000	1 653 000	1 622 000
Revenue	1 721 000	1 648 000	1 653 000	1 622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	293 000	293 000	292 000	284 000
Impairment	0	0	0	0
Expenditure	601 000	505 000	738 000	641 000
Operating Profit	1 119 000	1 143 000	915 000	982 000
Financial Income	0	0	0	0
Financial Costs	102 000	72 000	91 000	131 000
Financial Balance	−102 000	−72 000	−91 000	−131 000
Dividends	600 000	600 000	762 000	600 000
Net Income	793 000	836 000	643 000	664 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	265 000	242 000	223 000	206 000
Real Eastate	4 204 000	4 475 000	4 746 000	4 950 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	62 000	85 000	107 000	130 000
Total Tangible Assets	4 267 000	4 560 000	4 853 000	5 080 000
Total Fiancial Fixed Assets	2 592 000	2 592 000	2 916 000	2 916 000
Total Fixed Assets	7 124 000	7 394 000	7 992 000	8 202 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 127 000	898 000	394 000	594 000
Total Current Assets	1 176 000	932 000	427 000	627 000
Total Assets	8 299 000	8 327 000	8 419 000	8 829 000
Total Equity	4 512 000	4 319 000	4 083 000	4 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 875 000	3 100 000	3 325 000	3 550 000
Creditors	2 000	0	0	223 000
Unpaid Taxes	64 000	52 000	51 000	51 000
Dividends	600 000	600 000	762 000	600 000
Other Current Debt	0	600 000	0	5 000
Total Current Debt	912 000	908 000	1 011 000	1 077 000
Total Equity and Debt	8 299 000	8 327 000	8 419 000	8 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,58 %	19,36 %	15,75 %	15,8 %
Debt-to-Equity Ratio	0,64	0,72	0,81	0,84
Operating Profit Margin	65,02 %	69,36 %	55,35 %	60,54 %
Current Ratio	1,29	1,03	0,42	0,58
Quick Ratio	1,29	1,03	0,42	0,58
Equity Ratio	0,54	0,52	0,48	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %