MARKAN DALLU AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

174,73 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	889 000	183 000
Net Income	−325 000	−704 000	609 000	−264 000
Total Assets	43 000	430 000	1 072 000	2 171 000
Total Equity	−186 000	139 000	843 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	889 000	183 000
Expenditure	325 000	701 000	254 000	352 000
Operating Profit	−325 000	−700 000	634 000	−170 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	26 000	94 000
Financial Balance	0	−3 000	−26 000	−94 000
Earnings Before Tax	−325 000	−704 000	609 000	−264 000
Tax	0	0	0	0
Net Income	−325 000	−704 000	609 000	−264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	217 000	0	2 166 000
Total Current Assets	4 000	213 000	1 072 000	5 000
Total Assets	43 000	430 000	1 072 000	2 171 000
Total Retained Equity	−286 000	39 000	743 000	135 000
Total Equity	−186 000	139 000	843 000	235 000
Total Long-Term Debt	0	0	0	1 574 000
Total Current Debt	229 000	291 000	228 000	362 000
Total Equity and Debt	43 000	430 000	1 072 000	2 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	889 000	183 000
Revenue	0	0	889 000	183 000
Cost of Goods Sold	0	0	0	0
Salary Costs	300 000	675 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	325 000	701 000	254 000	352 000
Operating Profit	−325 000	−700 000	634 000	−170 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	26 000	94 000
Financial Balance	0	−3 000	−26 000	−94 000
Dividends	0	0	0	0
Net Income	−325 000	−704 000	609 000	−264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 166 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 166 000
Total Fiancial Fixed Assets	40 000	217 000	0	0
Total Fixed Assets	40 000	217 000	0	2 166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	213 000	801 000	5 000
Total Current Assets	4 000	213 000	1 072 000	5 000
Total Assets	43 000	430 000	1 072 000	2 171 000
Total Equity	−186 000	139 000	843 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 574 000
Creditors	0	0	0	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	229 000	291 000	228 000	331 000
Total Current Debt	229 000	291 000	228 000	362 000
Total Equity and Debt	43 000	430 000	1 072 000	2 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	174,73 %	−506,47 %	72,24 %	−112,34 %
Debt-to-Equity Ratio	−0	0	0	6,7
Operating Profit Margin	-	-	71,32 %	−92,9 %
Current Ratio	0,02	0,73	4,7	0,01
Quick Ratio	0,02	0,73	4,7	0,01
Equity Ratio	−4,33	0,32	0,79	0,11
Gross Profit Margin	-	-	100 %	100 %