ABEL EIENDOMSFORVALTNING AS

1366 LYSAKER

Finances

Return on Equity

−4,82 %

Current Ratio

1,64

Debt-to-Equity Ratio

0,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 066 000	8 504 000	9 104 000	9 446 000
Net Income	−170 000	−407 000	240 000	2 710 000
Total Assets	8 214 000	16 951 000	15 187 000	14 990 000
Total Equity	3 525 000	3 036 000	3 443 000	3 475 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 066 000	8 504 000	9 104 000	9 446 000
Expenditure	9 261 000	8 942 000	8 770 000	5 814 000
Operating Profit	−195 000	−438 000	333 000	3 632 000
Financial Income	213 000	321 000	395 000	445 000
Financial Costs	183 000	402 000	417 000	598 000
Financial Balance	30 000	−81 000	−22 000	−153 000
Earnings Before Tax	−165 000	−519 000	311 000	3 480 000
Tax	5 000	−112 000	71 000	769 000
Net Income	−170 000	−407 000	240 000	2 710 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 531 000	5 980 000	8 705 000	9 104 000
Total Current Assets	4 683 000	10 970 000	6 482 000	5 886 000
Total Assets	8 214 000	16 951 000	15 187 000	14 990 000
Total Retained Equity	2 832 000	3 002 000	3 409 000	3 441 000
Total Equity	3 525 000	3 036 000	3 443 000	3 475 000
Total Long-Term Debt	1 831 000	9 392 000	8 732 000	7 622 000
Total Current Debt	2 858 000	4 523 000	3 012 000	3 893 000
Total Equity and Debt	8 214 000	16 951 000	15 187 000	14 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 066 000	8 504 000	9 104 000	9 446 000
Revenue	9 066 000	8 504 000	9 104 000	9 446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 756 000	6 142 000	6 154 000	5 858 000
Depreciation	0	10 000	48 000	29 000
Impairment	0	0	0	0
Expenditure	9 261 000	8 942 000	8 770 000	5 814 000
Operating Profit	−195 000	−438 000	333 000	3 632 000
Financial Income	213 000	321 000	395 000	445 000
Financial Costs	183 000	402 000	417 000	598 000
Financial Balance	30 000	−81 000	−22 000	−153 000
Dividends	0	0	0	0
Net Income	−170 000	−407 000	240 000	2 710 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	208 000	96 000	90 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	58 000
Total Tangible Assets	0	0	10 000	58 000
Total Fiancial Fixed Assets	3 514 000	5 773 000	8 599 000	8 956 000
Total Fixed Assets	3 531 000	5 980 000	8 705 000	9 104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	925 000	2 208 000	1 235 000	1 033 000
Total Current Assets	4 683 000	10 970 000	6 482 000	5 886 000
Total Assets	8 214 000	16 951 000	15 187 000	14 990 000
Total Equity	3 525 000	3 036 000	3 443 000	3 475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 831 000	9 392 000	8 732 000	7 622 000
Creditors	466 000	743 000	183 000	243 000
Unpaid Taxes	835 000	2 440 000	1 299 000	549 000
Dividends	0	0	0	0
Other Current Debt	1 557 000	1 340 000	1 530 000	3 101 000
Total Current Debt	2 858 000	4 523 000	3 012 000	3 893 000
Total Equity and Debt	8 214 000	16 951 000	15 187 000	14 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,82 %	−13,41 %	6,97 %	77,99 %
Debt-to-Equity Ratio	0,52	3,09	2,54	2,19
Operating Profit Margin	−2,15 %	−5,15 %	3,66 %	38,45 %
Current Ratio	1,64	2,43	2,15	1,51
Quick Ratio	1,64	2,43	2,15	1,51
Equity Ratio	0,43	0,18	0,23	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %