SUFH BYGG AS

6065 ULSTEINVIK

Finances

Share Ownership

Return on Equity

1,62 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 879 000	3 821 000	4 080 000	4 083 000
Net Income	680 000	927 000	956 000	471 000
Total Assets	74 487 000	75 042 000	75 945 000	75 898 000
Total Equity	41 980 000	41 301 000	40 374 000	39 418 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 879 000	3 821 000	4 080 000	4 083 000
Expenditure	2 085 000	2 139 000	2 157 000	2 437 000
Operating Profit	1 794 000	1 682 000	1 923 000	1 645 000
Financial Income	13 000	1 000	5 000	23 000
Financial Costs	1 127 000	756 000	972 000	1 197 000
Financial Balance	−1 114 000	−755 000	−967 000	−1 174 000
Earnings Before Tax	680 000	927 000	956 000	471 000
Tax	0	0	0	0
Net Income	680 000	927 000	956 000	471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 460 000	72 451 000	72 663 000	74 027 000
Total Current Assets	27 000	2 592 000	3 282 000	1 871 000
Total Assets	74 487 000	75 042 000	75 945 000	75 898 000
Total Retained Equity	40 980 000	40 301 000	39 374 000	38 418 000
Total Equity	41 980 000	41 301 000	40 374 000	39 418 000
Total Long-Term Debt	30 916 000	33 202 000	35 488 000	36 051 000
Total Current Debt	1 591 000	539 000	82 000	429 000
Total Equity and Debt	74 487 000	75 042 000	75 945 000	75 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 879 000	3 821 000	4 080 000	4 083 000
Other Income	0	0	0	0
Revenue	3 879 000	3 821 000	4 080 000	4 083 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 792 000	1 792 000	1 762 000	1 762 000
Impairment	0	0	0	0
Expenditure	2 085 000	2 139 000	2 157 000	2 437 000
Operating Profit	1 794 000	1 682 000	1 923 000	1 645 000
Financial Income	13 000	1 000	5 000	23 000
Financial Costs	1 127 000	756 000	972 000	1 197 000
Financial Balance	−1 114 000	−755 000	−967 000	−1 174 000
Dividends	0	0	0	0
Net Income	680 000	927 000	956 000	471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 793 000	50 433 000	52 073 000	53 714 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 788 000	1 940 000	1 338 000	1 460 000
Total Tangible Assets	50 581 000	52 373 000	53 412 000	55 174 000
Total Fiancial Fixed Assets	23 880 000	20 078 000	19 251 000	18 853 000
Total Fixed Assets	74 460 000	72 451 000	72 663 000	74 027 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	2 592 000	3 282 000	1 871 000
Total Current Assets	27 000	2 592 000	3 282 000	1 871 000
Total Assets	74 487 000	75 042 000	75 945 000	75 898 000
Total Equity	41 980 000	41 301 000	40 374 000	39 418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 916 000	33 202 000	35 488 000	36 051 000
Creditors	1 496 000	489 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	51 000	82 000	429 000
Total Current Debt	1 591 000	539 000	82 000	429 000
Total Equity and Debt	74 487 000	75 042 000	75 945 000	75 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,62 %	2,24 %	2,37 %	1,19 %
Debt-to-Equity Ratio	0,74	0,8	0,88	0,91
Operating Profit Margin	46,25 %	44,02 %	47,13 %	40,29 %
Current Ratio	0,02	4,81	40,02	4,36
Quick Ratio	0,02	4,81	40,02	4,36
Equity Ratio	0,56	0,55	0,53	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %