KOPPERS NORWAY AS

2337 TANGEN

Finances

Share Ownership

Return on Equity

27,72 %

Current Ratio

4,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 183 000	30 935 000	37 036 000	35 356 000
Net Income	2 259 000	2 127 000	6 155 000	5 643 000
Total Assets	10 664 000	23 437 000	22 238 000	16 864 000
Total Equity	8 149 000	5 890 000	18 432 000	12 277 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 183 000	30 935 000	37 036 000	35 356 000
Expenditure	25 791 000	27 344 000	29 568 000	28 010 000
Operating Profit	2 392 000	3 591 000	7 467 000	7 346 000
Financial Income	496 000	271 000	477 000	24 000
Financial Costs	−7 000	1 136 000	50 000	135 000
Financial Balance	503 000	−865 000	427 000	−111 000
Earnings Before Tax	2 895 000	2 727 000	7 893 000	7 235 000
Tax	636 000	600 000	1 738 000	1 591 000
Net Income	2 259 000	2 127 000	6 155 000	5 643 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	13 047 000	13 765 000	762 000
Total Current Assets	10 500 000	10 390 000	8 473 000	16 101 000
Total Assets	10 664 000	23 437 000	22 238 000	16 864 000
Total Retained Equity	7 806 000	5 547 000	18 089 000	11 934 000
Total Equity	8 149 000	5 890 000	18 432 000	12 277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 515 000	17 547 000	3 806 000	4 586 000
Total Equity and Debt	10 664 000	23 437 000	22 238 000	16 864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 036 000	30 815 000	37 036 000	35 356 000
Other Income	148 000	120 000	0	0
Revenue	28 183 000	30 935 000	37 036 000	35 356 000
Cost of Goods Sold	19 986 000	19 608 000	22 249 000	21 385 000
Salary Costs	210 000	813 000	833 000	764 000
Depreciation	147 000	265 000	209 000	195 000
Impairment	0	0	0	0
Expenditure	25 791 000	27 344 000	29 568 000	28 010 000
Operating Profit	2 392 000	3 591 000	7 467 000	7 346 000
Financial Income	496 000	271 000	477 000	24 000
Financial Costs	−7 000	1 136 000	50 000	135 000
Financial Balance	503 000	−865 000	427 000	−111 000
Dividends	0	14 669 000	0	0
Net Income	2 259 000	2 127 000	6 155 000	5 643 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	106 000	174 000	338 000	446 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	125 000	221 000	316 000
Total Tangible Assets	58 000	125 000	221 000	316 000
Total Fiancial Fixed Assets	0	12 748 000	13 207 000	0
Total Fixed Assets	164 000	13 047 000	13 765 000	762 000
Stock	577 000	399 000	560 000	718 000
Total Investments	0	0	0	0
Cash, Bank	6 311 000	7 627 000	5 043 000	3 631 000
Total Current Assets	10 500 000	10 390 000	8 473 000	16 101 000
Total Assets	10 664 000	23 437 000	22 238 000	16 864 000
Total Equity	8 149 000	5 890 000	18 432 000	12 277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 427 000	969 000	727 000	1 674 000
Unpaid Taxes	286 000	1 213 000	1 216 000	1 171 000
Dividends	0	14 669 000	0	0
Other Current Debt	154 000	91 000	120 000	148 000
Total Current Debt	2 515 000	17 547 000	3 806 000	4 586 000
Total Equity and Debt	10 664 000	23 437 000	22 238 000	16 864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,72 %	36,11 %	33,39 %	45,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,49 %	11,61 %	20,16 %	20,78 %
Current Ratio	4,17	0,59	2,23	3,51
Quick Ratio	5,42	0,61	2,61	4,16
Equity Ratio	0,76	0,25	0,83	0,73
Gross Profit Margin	29,08 %	36,62 %	39,93 %	39,52 %