SANDSLETTEN AS

9515 ALTA

Finances

Share Ownership

Return on Equity

11,87 %

Current Ratio

3,79

Debt-to-Equity Ratio

4,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	618 000	600 000	575 000	528 000
Net Income	61 000	50 000	47 000	−29 000
Total Assets	2 698 000	2 736 000	2 750 000	2 738 000
Total Equity	514 000	453 000	403 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	618 000	600 000	575 000	528 000
Expenditure	414 000	441 000	421 000	473 000
Operating Profit	204 000	158 000	153 000	55 000
Financial Income	6 000	6 000	6 000	6 000
Financial Costs	132 000	101 000	99 000	99 000
Financial Balance	−126 000	−95 000	−93 000	−93 000
Earnings Before Tax	78 000	64 000	61 000	−37 000
Tax	17 000	14 000	13 000	−8 000
Net Income	61 000	50 000	47 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 592 000	2 606 000	2 624 000	2 647 000
Total Current Assets	106 000	130 000	126 000	92 000
Total Assets	2 698 000	2 736 000	2 750 000	2 738 000
Total Retained Equity	414 000	353 000	303 000	256 000
Total Equity	514 000	453 000	403 000	356 000
Total Long-Term Debt	2 156 000	2 239 000	2 327 000	2 372 000
Total Current Debt	28 000	44 000	20 000	11 000
Total Equity and Debt	2 698 000	2 736 000	2 750 000	2 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	618 000	600 000	575 000	528 000
Revenue	618 000	600 000	575 000	528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	9 000	9 000	29 000
Impairment	0	0	0	0
Expenditure	414 000	441 000	421 000	473 000
Operating Profit	204 000	158 000	153 000	55 000
Financial Income	6 000	6 000	6 000	6 000
Financial Costs	132 000	101 000	99 000	99 000
Financial Balance	−126 000	−95 000	−93 000	−93 000
Dividends	0	0	0	0
Net Income	61 000	50 000	47 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	131 000	135 000	144 000	158 000
Real Eastate	2 461 000	2 470 000	2 480 000	2 489 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 461 000	2 470 000	2 480 000	2 489 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 592 000	2 606 000	2 624 000	2 647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	0	0	22 000
Total Current Assets	106 000	130 000	126 000	92 000
Total Assets	2 698 000	2 736 000	2 750 000	2 738 000
Total Equity	514 000	453 000	403 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 156 000	2 239 000	2 327 000	2 372 000
Creditors	10 000	33 000	20 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	6 000	0	1 000
Total Current Debt	28 000	44 000	20 000	11 000
Total Equity and Debt	2 698 000	2 736 000	2 750 000	2 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,87 %	11,04 %	11,66 %	−8,15 %
Debt-to-Equity Ratio	4,19	4,94	5,77	6,66
Operating Profit Margin	33,01 %	26,33 %	26,61 %	10,42 %
Current Ratio	3,79	2,95	6,3	8,36
Quick Ratio	3,79	2,95	6,3	8,36
Equity Ratio	0,19	0,17	0,15	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %