HOLMEN EIENDOM AS

2827 HUNNDALEN

Finances

Return on Equity

8,43 %

Current Ratio

1,44

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 428 000	1 224 000	1 208 000	1 509 000
Net Income	400 000	193 000	249 000	377 000
Total Assets	8 531 000	7 694 000	7 531 000	7 753 000
Total Equity	4 747 000	4 347 000	4 154 000	3 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 428 000	1 224 000	1 208 000	1 509 000
Expenditure	849 000	898 000	803 000	923 000
Operating Profit	579 000	326 000	406 000	586 000
Financial Income	7 000	6 000	9 000	6 000
Financial Costs	74 000	86 000	96 000	110 000
Financial Balance	−67 000	−80 000	−87 000	−104 000
Earnings Before Tax	512 000	246 000	318 000	482 000
Tax	111 000	53 000	69 000	105 000
Net Income	400 000	193 000	249 000	377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 051 000	6 942 000	7 098 000	7 254 000
Total Current Assets	1 480 000	753 000	433 000	499 000
Total Assets	8 531 000	7 694 000	7 531 000	7 753 000
Total Retained Equity	4 552 000	4 151 000	3 958 000	3 709 000
Total Equity	4 747 000	4 347 000	4 154 000	3 904 000
Total Long-Term Debt	2 753 000	2 683 000	2 982 000	3 520 000
Total Current Debt	1 031 000	665 000	395 000	328 000
Total Equity and Debt	8 531 000	7 694 000	7 531 000	7 753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 428 000	1 224 000	1 208 000	1 509 000
Revenue	1 428 000	1 224 000	1 208 000	1 509 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	156 000	156 000	147 000	156 000
Impairment	0	0	0	0
Expenditure	849 000	898 000	803 000	923 000
Operating Profit	579 000	326 000	406 000	586 000
Financial Income	7 000	6 000	9 000	6 000
Financial Costs	74 000	86 000	96 000	110 000
Financial Balance	−67 000	−80 000	−87 000	−104 000
Dividends	0	193 000	249 000	377 000
Net Income	400 000	193 000	249 000	377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 983 000	6 874 000	7 030 000	7 186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 983 000	6 874 000	7 030 000	7 186 000
Total Fiancial Fixed Assets	68 000	68 000	68 000	68 000
Total Fixed Assets	7 051 000	6 942 000	7 098 000	7 254 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	226 000	207 000	271 000
Total Current Assets	1 480 000	753 000	433 000	499 000
Total Assets	8 531 000	7 694 000	7 531 000	7 753 000
Total Equity	4 747 000	4 347 000	4 154 000	3 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 753 000	2 683 000	2 982 000	3 520 000
Creditors	829 000	435 000	231 000	83 000
Unpaid Taxes	0	70 000	0	0
Dividends	0	193 000	249 000	377 000
Other Current Debt	67 000	83 000	72 000	120 000
Total Current Debt	1 031 000	665 000	395 000	328 000
Total Equity and Debt	8 531 000	7 694 000	7 531 000	7 753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,43 %	4,44 %	5,99 %	9,66 %
Debt-to-Equity Ratio	0,58	0,62	0,72	0,9
Operating Profit Margin	40,55 %	26,63 %	33,61 %	38,83 %
Current Ratio	1,44	1,13	1,1	1,52
Quick Ratio	1,44	1,13	1,1	1,52
Equity Ratio	0,56	0,56	0,55	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %