ANDERS JENSEN AS

3235 SANDEFJORD

Finances

Return on Equity

2,98 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	157 000	149 000	302 000	16 905 000
Net Income	377 000	160 000	763 000	1 109 000
Total Assets	15 355 000	15 570 000	16 464 000	16 734 000
Total Equity	12 666 000	13 989 000	14 828 000	14 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	157 000	149 000	302 000	16 905 000
Expenditure	50 000	88 000	159 000	15 987 000
Operating Profit	107 000	61 000	143 000	919 000
Financial Income	302 000	151 000	658 000	406 000
Financial Costs	7 000	2 000	5 000	10 000
Financial Balance	295 000	149 000	653 000	396 000
Earnings Before Tax	401 000	210 000	795 000	1 315 000
Tax	24 000	49 000	32 000	206 000
Net Income	377 000	160 000	763 000	1 109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 363 000	12 122 000	12 414 000	9 734 000
Total Current Assets	2 992 000	3 449 000	4 050 000	7 000 000
Total Assets	15 355 000	15 570 000	16 464 000	16 734 000
Total Retained Equity	12 066 000	13 389 000	14 228 000	14 065 000
Total Equity	12 666 000	13 989 000	14 828 000	14 665 000
Total Long-Term Debt	782 000	1 423 000	854 000	834 000
Total Current Debt	1 907 000	159 000	781 000	1 235 000
Total Equity and Debt	15 355 000	15 570 000	16 464 000	16 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	100 000	15 845 000
Other Income	157 000	149 000	202 000	1 060 000
Revenue	157 000	149 000	302 000	16 905 000
Cost of Goods Sold	0	0	0	15 265 000
Salary Costs	0	0	0	1 000
Depreciation	0	0	0	134 000
Impairment	0	0	0	0
Expenditure	50 000	88 000	159 000	15 987 000
Operating Profit	107 000	61 000	143 000	919 000
Financial Income	302 000	151 000	658 000	406 000
Financial Costs	7 000	2 000	5 000	10 000
Financial Balance	295 000	149 000	653 000	396 000
Dividends	1 700 000	0	600 000	700 000
Net Income	377 000	160 000	763 000	1 109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 543 000	1 543 000	1 543 000	1 543 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	534 000
Total Tangible Assets	1 543 000	1 543 000	1 543 000	2 077 000
Total Fiancial Fixed Assets	10 821 000	10 579 000	10 871 000	7 658 000
Total Fixed Assets	12 363 000	12 122 000	12 414 000	9 734 000
Stock	2 591 000	2 591 000	2 591 000	2 591 000
Total Investments	0	0	0	0
Cash, Bank	33 000	707 000	708 000	3 872 000
Total Current Assets	2 992 000	3 449 000	4 050 000	7 000 000
Total Assets	15 355 000	15 570 000	16 464 000	16 734 000
Total Equity	12 666 000	13 989 000	14 828 000	14 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	782 000	1 423 000	854 000	834 000
Creditors	0	0	5 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	1 700 000	0	600 000	700 000
Other Current Debt	167 000	89 000	149 000	398 000
Total Current Debt	1 907 000	159 000	781 000	1 235 000
Total Equity and Debt	15 355 000	15 570 000	16 464 000	16 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,98 %	1,14 %	5,15 %	7,56 %
Debt-to-Equity Ratio	0,06	0,1	0,06	0,06
Operating Profit Margin	68,15 %	40,94 %	47,35 %	5,44 %
Current Ratio	1,57	21,69	5,19	5,67
Quick Ratio	−4,37	−1,42	−2,24	−5,16
Equity Ratio	0,82	0,9	0,9	0,88
Gross Profit Margin	100 %	100 %	100 %	9,7 %