FÆBY INVEST AS

7654 VERDAL

Finances

Return on Equity

10,05 %

Current Ratio

3,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	865 000	823 000	818 000	705 000
Net Income	439 000	413 000	400 000	262 000
Total Assets	4 930 000	4 879 000	4 863 000	4 812 000
Total Equity	4 370 000	4 331 000	4 318 000	4 318 000

Income (NOK)	2022	2021	2020	2019
Revenue	865 000	823 000	818 000	705 000
Expenditure	330 000	317 000	332 000	401 000
Operating Profit	536 000	506 000	485 000	304 000
Financial Income	23 000	22 000	26 000	31 000
Financial Costs	−2 000	0	0	0
Financial Balance	25 000	22 000	26 000	31 000
Earnings Before Tax	561 000	528 000	511 000	335 000
Tax	122 000	115 000	112 000	73 000
Net Income	439 000	413 000	400 000	262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 792 000	2 905 000	3 025 000	3 163 000
Total Current Assets	2 137 000	1 974 000	1 839 000	1 649 000
Total Assets	4 930 000	4 879 000	4 863 000	4 812 000
Total Retained Equity	4 250 000	4 211 000	4 198 000	4 198 000
Total Equity	4 370 000	4 331 000	4 318 000	4 318 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	560 000	548 000	545 000	494 000
Total Equity and Debt	4 930 000	4 879 000	4 863 000	4 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	865 000	823 000	818 000	705 000
Revenue	865 000	823 000	818 000	705 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	115 000	136 000	92 000
Impairment	0	0	0	0
Expenditure	330 000	317 000	332 000	401 000
Operating Profit	536 000	506 000	485 000	304 000
Financial Income	23 000	22 000	26 000	31 000
Financial Costs	−2 000	0	0	0
Financial Balance	25 000	22 000	26 000	31 000
Dividends	400 000	400 000	400 000	400 000
Net Income	439 000	413 000	400 000	262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	17 000	22 000	23 000
Real Eastate	2 781 000	2 888 000	3 003 000	3 139 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 781 000	2 888 000	3 003 000	3 139 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 792 000	2 905 000	3 025 000	3 163 000
Stock	0	0	0	0
Total Investments	29 000	29 000	29 000	29 000
Cash, Bank	2 008 000	1 945 000	1 810 000	1 621 000
Total Current Assets	2 137 000	1 974 000	1 839 000	1 649 000
Total Assets	4 930 000	4 879 000	4 863 000	4 812 000
Total Equity	4 370 000	4 331 000	4 318 000	4 318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	2 000	1 000
Unpaid Taxes	40 000	37 000	34 000	33 000
Dividends	400 000	400 000	400 000	400 000
Other Current Debt	0	0	0	0
Total Current Debt	560 000	548 000	545 000	494 000
Total Equity and Debt	4 930 000	4 879 000	4 863 000	4 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,05 %	9,54 %	9,26 %	6,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,97 %	61,48 %	59,29 %	43,12 %
Current Ratio	3,82	3,6	3,37	3,34
Quick Ratio	3,82	3,6	3,37	3,34
Equity Ratio	0,89	0,89	0,89	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %