VEST EIENDOM AS

4611 KRISTIANSAND S

Finances

Return on Equity

68,56 %

Current Ratio

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 361 000	1 789 000	976 000	1 009 000
Total Assets	4 005 000	12 538 000	10 847 000	10 036 000
Total Equity	1 985 000	1 924 000	10 685 000	9 825 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	24 000	24 000	20 000
Operating Profit	−30 000	−24 000	−24 000	−20 000
Financial Income	1 500 000	1 853 000	1 028 000	1 067 000
Financial Costs	120 000	0	0	0
Financial Balance	1 380 000	1 853 000	1 028 000	1 067 000
Earnings Before Tax	1 350 000	1 829 000	1 005 000	1 047 000
Tax	−11 000	40 000	29 000	38 000
Net Income	1 361 000	1 789 000	976 000	1 009 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 002 000	12 536 000	10 846 000	10 035 000
Total Current Assets	3 000	2 000	1 000	1 000
Total Assets	4 005 000	12 538 000	10 847 000	10 036 000
Total Retained Equity	61 000	0	8 761 000	7 901 000
Total Equity	1 985 000	1 924 000	10 685 000	9 825 000
Total Long-Term Debt	708 000	11 000	14 000	18 000
Total Current Debt	1 312 000	10 603 000	148 000	194 000
Total Equity and Debt	4 005 000	12 538 000	10 847 000	10 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	2 000	2 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	24 000	24 000	20 000
Operating Profit	−30 000	−24 000	−24 000	−20 000
Financial Income	1 500 000	1 853 000	1 028 000	1 067 000
Financial Costs	120 000	0	0	0
Financial Balance	1 380 000	1 853 000	1 028 000	1 067 000
Dividends	1 300 000	10 400 000	0	0
Net Income	1 361 000	1 789 000	976 000	1 009 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 000	60 000	60 000	60 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 000	60 000	60 000	60 000
Total Fiancial Fixed Assets	3 942 000	12 476 000	10 786 000	9 975 000
Total Fixed Assets	4 002 000	12 536 000	10 846 000	10 035 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	1 000	1 000
Total Current Assets	3 000	2 000	1 000	1 000
Total Assets	4 005 000	12 538 000	10 847 000	10 036 000
Total Equity	1 985 000	1 924 000	10 685 000	9 825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	708 000	11 000	14 000	18 000
Creditors	12 000	10 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 300 000	10 400 000	0	0
Other Current Debt	0	193 000	148 000	194 000
Total Current Debt	1 312 000	10 603 000	148 000	194 000
Total Equity and Debt	4 005 000	12 538 000	10 847 000	10 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,56 %	92,98 %	9,13 %	10,27 %
Debt-to-Equity Ratio	0,36	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0,01	0,01
Quick Ratio	0	0	0,01	0,01
Equity Ratio	0,5	0,15	0,99	0,98
Gross Profit Margin	-	-	-	-