BOLIGUTLEIE AS

0351 OSLO

Finances

Share Ownership

Return on Equity

35,76 %

Current Ratio

0,44

Debt-to-Equity Ratio

12,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 578 000	5 268 000	5 089 000	4 669 000
Net Income	1 419 000	723 000	1 010 000	39 000
Total Assets	54 022 000	53 924 000	54 342 000	53 801 000
Total Equity	3 968 000	4 049 000	4 326 000	4 816 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 578 000	5 268 000	5 089 000	4 669 000
Expenditure	2 089 000	3 311 000	2 546 000	3 111 000
Operating Profit	3 489 000	1 957 000	2 543 000	1 558 000
Financial Income	1 000	2 000	2 000	17 000
Financial Costs	1 671 000	1 032 000	1 250 000	1 524 000
Financial Balance	−1 670 000	−1 030 000	−1 248 000	−1 507 000
Earnings Before Tax	1 819 000	927 000	1 295 000	51 000
Tax	400 000	204 000	285 000	11 000
Net Income	1 419 000	723 000	1 010 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 322 000	53 322 000	53 322 000	53 322 000
Total Current Assets	700 000	603 000	1 020 000	480 000
Total Assets	54 022 000	53 924 000	54 342 000	53 801 000
Total Retained Equity	1 768 000	1 849 000	2 126 000	2 616 000
Total Equity	3 968 000	4 049 000	4 326 000	4 816 000
Total Long-Term Debt	48 453 000	48 627 000	48 627 000	48 713 000
Total Current Debt	1 600 000	1 248 000	1 390 000	273 000
Total Equity and Debt	54 022 000	53 924 000	54 342 000	53 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 578 000	5 268 000	5 089 000	4 669 000
Revenue	5 578 000	5 268 000	5 089 000	4 669 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 089 000	3 311 000	2 546 000	3 111 000
Operating Profit	3 489 000	1 957 000	2 543 000	1 558 000
Financial Income	1 000	2 000	2 000	17 000
Financial Costs	1 671 000	1 032 000	1 250 000	1 524 000
Financial Balance	−1 670 000	−1 030 000	−1 248 000	−1 507 000
Dividends	1 500 000	1 000 000	1 500 000	0
Net Income	1 419 000	723 000	1 010 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 322 000	53 322 000	53 322 000	53 322 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 322 000	53 322 000	53 322 000	53 322 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 322 000	53 322 000	53 322 000	53 322 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	697 000	594 000	1 012 000	472 000
Total Current Assets	700 000	603 000	1 020 000	480 000
Total Assets	54 022 000	53 924 000	54 342 000	53 801 000
Total Equity	3 968 000	4 049 000	4 326 000	4 816 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 453 000	48 627 000	48 627 000	48 713 000
Creditors	0	0	66 000	207 000
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	1 000 000	1 500 000	0
Other Current Debt	200 000	44 000	39 000	54 000
Total Current Debt	1 600 000	1 248 000	1 390 000	273 000
Total Equity and Debt	54 022 000	53 924 000	54 342 000	53 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,76 %	17,86 %	23,35 %	0,81 %
Debt-to-Equity Ratio	12,21	12,01	11,24	10,11
Operating Profit Margin	62,55 %	37,15 %	49,97 %	33,37 %
Current Ratio	0,44	0,48	0,73	1,76
Quick Ratio	0,44	0,48	0,73	1,76
Equity Ratio	0,07	0,08	0,08	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %