FÅRA EIENDOM AS

5566 HERVIK

Finances

Share Ownership

Return on Equity

0,35 %

Current Ratio

5,17

Debt-to-Equity Ratio

−1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	43 000	39 000	62 000
Net Income	−20 000	−55 000	−67 000	−169 000
Total Assets	217 000	214 000	200 000	224 000
Total Equity	−5 643 000	−5 623 000	−5 568 000	−5 500 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	43 000	39 000	62 000
Expenditure	163 000	98 000	107 000	148 000
Operating Profit	−20 000	−55 000	−67 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	83 000
Financial Balance	0	0	0	−83 000
Earnings Before Tax	−20 000	−55 000	−67 000	−169 000
Tax	0	0	0	0
Net Income	−20 000	−55 000	−67 000	−169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	125 000	131 000	137 000
Total Current Assets	93 000	89 000	69 000	87 000
Total Assets	217 000	214 000	200 000	224 000
Total Retained Equity	−5 893 000	−5 873 000	−5 818 000	−5 750 000
Total Equity	−5 643 000	−5 623 000	−5 568 000	−5 500 000
Total Long-Term Debt	5 842 000	5 822 000	5 757 000	5 694 000
Total Current Debt	18 000	15 000	10 000	30 000
Total Equity and Debt	217 000	214 000	200 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	11 000	−7 000	11 000
Other Income	102 000	31 000	46 000	51 000
Revenue	144 000	43 000	39 000	62 000
Cost of Goods Sold	67 000	0	0	22 000
Salary Costs	0	0	0	0
Depreciation	1 000	6 000	6 000	16 000
Impairment	0	0	0	0
Expenditure	163 000	98 000	107 000	148 000
Operating Profit	−20 000	−55 000	−67 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	83 000
Financial Balance	0	0	0	−83 000
Dividends	0	0	0	0
Net Income	−20 000	−55 000	−67 000	−169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	124 000	124 000	124 000	124 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	7 000	13 000
Total Tangible Assets	124 000	125 000	131 000	137 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	124 000	125 000	131 000	137 000
Stock	20 000	36 000	36 000	27 000
Total Investments	0	0	0	0
Cash, Bank	54 000	6 000	15 000	37 000
Total Current Assets	93 000	89 000	69 000	87 000
Total Assets	217 000	214 000	200 000	224 000
Total Equity	−5 643 000	−5 623 000	−5 568 000	−5 500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 842 000	5 822 000	5 757 000	5 694 000
Creditors	12 000	15 000	8 000	30 000
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	0
Total Current Debt	18 000	15 000	10 000	30 000
Total Equity and Debt	217 000	214 000	200 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,35 %	0,98 %	1,2 %	3,07 %
Debt-to-Equity Ratio	−1,04	−1,04	−1,03	−1,04
Operating Profit Margin	−13,89 %	−127,91 %	−171,79 %	−138,71 %
Current Ratio	5,17	5,93	6,9	2,9
Quick Ratio	−46,5	−4,24	−2,65	29
Equity Ratio	−26	−26,28	−27,84	−24,55
Gross Profit Margin	53,47 %	100 %	100 %	64,52 %