INSIDE TOO AS

0275 OSLO

Finances

Share Ownership

Return on Equity

50,45 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 989 000	74 577 000	66 971 000	48 817 000
Net Income	4 017 000	7 842 000	7 497 000	1 013 000
Total Assets	26 820 000	31 046 000	33 375 000	19 032 000
Total Equity	7 963 000	3 946 000	11 865 000	4 368 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 989 000	74 577 000	66 971 000	48 817 000
Expenditure	66 309 000	64 322 000	58 463 000	47 496 000
Operating Profit	5 680 000	10 255 000	8 509 000	1 322 000
Financial Income	206 000	340 000	78 000	58 000
Financial Costs	737 000	542 000	505 000	366 000
Financial Balance	−531 000	−202 000	−427 000	−308 000
Earnings Before Tax	5 150 000	10 053 000	8 081 000	1 013 000
Tax	1 133 000	2 212 000	585 000	0
Net Income	4 017 000	7 842 000	7 497 000	1 013 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 403 000	8 080 000	6 542 000	6 104 000
Total Current Assets	22 417 000	22 967 000	26 832 000	12 929 000
Total Assets	26 820 000	31 046 000	33 375 000	19 032 000
Total Retained Equity	4 024 000	8 000	7 926 000	430 000
Total Equity	7 963 000	3 946 000	11 865 000	4 368 000
Total Long-Term Debt	35 000	86 000	152 000	0
Total Current Debt	18 822 000	27 014 000	21 358 000	14 664 000
Total Equity and Debt	26 820 000	31 046 000	33 375 000	19 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	71 968 000	74 552 000	66 802 000	48 965 000
Other Income	21 000	26 000	170 000	−148 000
Revenue	71 989 000	74 577 000	66 971 000	48 817 000
Cost of Goods Sold	40 279 000	41 286 000	39 488 000	29 122 000
Salary Costs	9 263 000	8 152 000	6 774 000	7 445 000
Depreciation	1 232 000	1 346 000	1 266 000	1 088 000
Impairment	0	0	0	0
Expenditure	66 309 000	64 322 000	58 463 000	47 496 000
Operating Profit	5 680 000	10 255 000	8 509 000	1 322 000
Financial Income	206 000	340 000	78 000	58 000
Financial Costs	737 000	542 000	505 000	366 000
Financial Balance	−531 000	−202 000	−427 000	−308 000
Dividends	0	8 760 000	0	0
Net Income	4 017 000	7 842 000	7 497 000	1 013 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 969 000	3 234 000	4 009 000	4 424 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	434 000	781 000	1 244 000	1 680 000
Total Tangible Assets	434 000	781 000	1 244 000	1 680 000
Total Fiancial Fixed Assets	0	4 065 000	1 289 000	0
Total Fixed Assets	4 403 000	8 080 000	6 542 000	6 104 000
Stock	15 801 000	11 841 000	9 362 000	6 900 000
Total Investments	0	0	0	0
Cash, Bank	624 000	6 098 000	11 231 000	1 037 000
Total Current Assets	22 417 000	22 967 000	26 832 000	12 929 000
Total Assets	26 820 000	31 046 000	33 375 000	19 032 000
Total Equity	7 963 000	3 946 000	11 865 000	4 368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	86 000	152 000	0
Creditors	7 732 000	7 817 000	12 063 000	7 498 000
Unpaid Taxes	4 071 000	4 224 000	4 684 000	3 315 000
Dividends	0	8 760 000	0	0
Other Current Debt	3 592 000	1 165 000	805 000	1 940 000
Total Current Debt	18 822 000	27 014 000	21 358 000	14 664 000
Total Equity and Debt	26 820 000	31 046 000	33 375 000	19 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,45 %	198,73 %	63,19 %	23,19 %
Debt-to-Equity Ratio	0	0,02	0,01	0
Operating Profit Margin	7,89 %	13,75 %	12,71 %	2,71 %
Current Ratio	1,19	0,85	1,26	0,88
Quick Ratio	7,42	1,51	2,24	1,67
Equity Ratio	0,3	0,13	0,36	0,23
Gross Profit Margin	44,05 %	44,64 %	41,04 %	40,34 %