SCHIBSTED EIENDOM AS

0180 OSLO

Finances

Share Ownership

Return on Equity

1,15 %

Current Ratio

1,34

Debt-to-Equity Ratio

2,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 141 000	77 231 000	76 407 000	249 999 000
Net Income	350 000	4 281 000	−1 066 000	59 973 000
Total Assets	353 316 000	364 357 000	377 919 000	399 089 000
Total Equity	30 433 000	273 109 000	271 998 000	276 369 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 141 000	77 231 000	76 407 000	249 999 000
Expenditure	81 923 000	77 995 000	76 947 000	194 033 000
Operating Profit	−781 000	−764 000	−541 000	55 966 000
Financial Income	6 196 000	6 790 000	2 312 000	3 767 000
Financial Costs	4 047 000	1 497 000	2 639 000	4 389 000
Financial Balance	2 149 000	5 293 000	−327 000	−622 000
Earnings Before Tax	1 368 000	4 528 000	−867 000	55 344 000
Tax	1 018 000	247 000	199 000	−4 629 000
Net Income	350 000	4 281 000	−1 066 000	59 973 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 464 000	9 949 000	9 608 000	9 140 000
Total Current Assets	343 852 000	354 408 000	368 310 000	389 949 000
Total Assets	353 316 000	364 357 000	377 919 000	399 089 000
Total Retained Equity	−434 296 000	−191 620 000	−192 731 000	−188 360 000
Total Equity	30 433 000	273 109 000	271 998 000	276 369 000
Total Long-Term Debt	65 800 000	79 002 000	92 666 000	101 321 000
Total Current Debt	257 083 000	12 246 000	13 255 000	21 398 000
Total Equity and Debt	353 316 000	364 357 000	377 919 000	399 089 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	81 141 000	77 231 000	76 407 000	249 999 000
Other Income	0	0	0	0
Revenue	81 141 000	77 231 000	76 407 000	249 999 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	302 000	306 000	306 000	23 944 000
Impairment	18 000	0	0	29 000
Expenditure	81 923 000	77 995 000	76 947 000	194 033 000
Operating Profit	−781 000	−764 000	−541 000	55 966 000
Financial Income	6 196 000	6 790 000	2 312 000	3 767 000
Financial Costs	4 047 000	1 497 000	2 639 000	4 389 000
Financial Balance	2 149 000	5 293 000	−327 000	−622 000
Dividends	240 000 000	0	0	0
Net Income	350 000	4 281 000	−1 066 000	59 973 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 068 000	9 233 000	8 586 000	7 812 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	396 000	716 000	1 022 000	1 328 000
Total Tangible Assets	396 000	716 000	1 022 000	1 328 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 464 000	9 949 000	9 608 000	9 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	343 852 000	354 408 000	368 310 000	389 949 000
Total Assets	353 316 000	364 357 000	377 919 000	399 089 000
Total Equity	30 433 000	273 109 000	271 998 000	276 369 000
Short-Term Group Debt	0	0	248 000	3 976 000
Total Long-Term Debt	65 800 000	79 002 000	92 666 000	101 321 000
Creditors	62 000	27 000	1 000	4 619 000
Unpaid Taxes	−22 000	0	0	0
Dividends	240 000 000	0	0	0
Other Current Debt	257 044 000	12 220 000	12 964 000	12 804 000
Total Current Debt	257 083 000	12 246 000	13 255 000	21 398 000
Total Equity and Debt	353 316 000	364 357 000	377 919 000	399 089 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,15 %	1,57 %	−0,39 %	21,7 %
Debt-to-Equity Ratio	2,16	0,29	0,34	0,37
Operating Profit Margin	−0,96 %	−0,99 %	−0,71 %	22,39 %
Current Ratio	1,34	28,94	27,79	18,22
Quick Ratio	1,34	28,94	27,79	18,22
Equity Ratio	0,09	0,75	0,72	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %