STORGATA 34 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

10,97 %

Current Ratio

0,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	495 000	456 000	445 000
Net Income	178 000	132 000	75 000	133 000
Total Assets	2 626 000	1 791 000	1 862 000	1 950 000
Total Equity	1 622 000	1 597 000	1 465 000	1 390 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	495 000	456 000	445 000
Expenditure	312 000	315 000	307 000	350 000
Operating Profit	108 000	180 000	149 000	94 000
Financial Income	27 000	1 000	14 000	15 000
Financial Costs	10 000	6 000	37 000	−60 000
Financial Balance	17 000	−5 000	−23 000	75 000
Earnings Before Tax	126 000	174 000	126 000	169 000
Tax	−52 000	42 000	51 000	36 000
Net Income	178 000	132 000	75 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 230 000	1 559 000	1 689 000	1 819 000
Total Current Assets	396 000	232 000	172 000	131 000
Total Assets	2 626 000	1 791 000	1 862 000	1 950 000
Total Retained Equity	1 372 000	1 347 000	1 215 000	1 140 000
Total Equity	1 622 000	1 597 000	1 465 000	1 390 000
Total Long-Term Debt	0	49 000	243 000	438 000
Total Current Debt	1 003 000	145 000	154 000	122 000
Total Equity and Debt	2 626 000	1 791 000	1 862 000	1 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	421 000	495 000	456 000	445 000
Revenue	421 000	495 000	456 000	445 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	130 000	130 000	130 000	130 000
Impairment	0	0	0	0
Expenditure	312 000	315 000	307 000	350 000
Operating Profit	108 000	180 000	149 000	94 000
Financial Income	27 000	1 000	14 000	15 000
Financial Costs	10 000	6 000	37 000	−60 000
Financial Balance	17 000	−5 000	−23 000	75 000
Dividends	0	0	0	0
Net Income	178 000	132 000	75 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	87 000	0	0	0
Real Eastate	2 143 000	1 559 000	1 689 000	1 819 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 143 000	1 559 000	1 689 000	1 819 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 230 000	1 559 000	1 689 000	1 819 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	130 000	119 000	15 000
Total Current Assets	396 000	232 000	172 000	131 000
Total Assets	2 626 000	1 791 000	1 862 000	1 950 000
Total Equity	1 622 000	1 597 000	1 465 000	1 390 000
Short-Term Group Debt	877 000	0	0	0
Total Long-Term Debt	0	49 000	243 000	438 000
Creditors	0	25 000	24 000	18 000
Unpaid Taxes	53 000	66 000	66 000	50 000
Dividends	0	0	0	0
Other Current Debt	73 000	13 000	14 000	17 000
Total Current Debt	1 003 000	145 000	154 000	122 000
Total Equity and Debt	2 626 000	1 791 000	1 862 000	1 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,97 %	8,27 %	5,12 %	9,57 %
Debt-to-Equity Ratio	0	0,03	0,17	0,32
Operating Profit Margin	25,65 %	36,36 %	32,68 %	21,12 %
Current Ratio	0,39	1,6	1,12	1,07
Quick Ratio	0,39	1,6	1,12	1,07
Equity Ratio	0,62	0,89	0,79	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %