ODD ANDERS HAUGLAND

3760 NESLANDSVATN

Finances

Share Ownership

Return on Equity

58,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2017	2016	2015	2014
Revenue	27 000	30 000	30 000	38 000
Net Income	14 000	15 000	19 000	−7 000
Total Assets	24 000	6 000	10 000	8 000
Total Equity	24 000	6 000	10 000	8 000

Income (NOK)	2017	2016	2015	2014
Revenue	27 000	30 000	30 000	38 000
Expenditure	13 000	15 000	11 000	45 000
Operating Profit	14 000	15 000	19 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	15 000	19 000	−7 000
Tax	0	0	0	0
Net Income	14 000	15 000	19 000	−7 000

Balance (NOK)	2017	2016	2015	2014
Total Fixed Assets	0	0	0	0
Total Current Assets	24 000	6 000	10 000	8 000
Total Assets	24 000	6 000	10 000	8 000
Total Retained Equity	24 000	6 000	10 000	8 000
Total Equity	24 000	6 000	10 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	24 000	6 000	10 000	8 000

Cash flow (NOK)	2017	2016	2015	2014
Sales Income	27 000	30 000	30 000	38 000
Other Income	0	0	0	0
Revenue	27 000	30 000	30 000	38 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	15 000	11 000	45 000
Operating Profit	14 000	15 000	19 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 000	15 000	19 000	−7 000

Balance details (NOK)	2017	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	6 000	10 000	8 000
Total Current Assets	24 000	6 000	10 000	8 000
Total Assets	24 000	6 000	10 000	8 000
Total Equity	24 000	6 000	10 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	24 000	6 000	10 000	8 000

Financial indicators	2017	2016	2015	2014
Return on Equity	58,33 %	250 %	190 %	−87,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,85 %	50 %	63,33 %	−18,42 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %